[TA] QoQ Annualized Quarter Result on 30-Apr-2008 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -48.73%
YoY- -50.29%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 535,426 566,494 566,306 465,492 546,706 559,909 544,514 -1.11%
PBT 134,470 205,909 206,452 152,756 286,947 327,706 302,932 -41.66%
Tax -42,190 -50,118 -49,550 -37,320 -61,784 -78,916 -72,704 -30.31%
NP 92,280 155,790 156,902 115,436 225,163 248,790 230,228 -45.48%
-
NP to SH 91,913 155,376 156,604 114,944 224,213 247,732 228,802 -45.40%
-
Tax Rate 31.38% 24.34% 24.00% 24.43% 21.53% 24.08% 24.00% -
Total Cost 443,146 410,704 409,404 350,056 321,543 311,118 314,286 25.61%
-
Net Worth 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1.89%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1.89%
NOSH 1,428,273 1,428,088 1,426,265 1,429,651 1,392,961 1,381,405 1,360,297 3.28%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 17.23% 27.50% 27.71% 24.80% 41.19% 44.43% 42.28% -
ROE 4.44% 7.45% 6.99% 5.29% 10.73% 12.04% 11.36% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 37.49 39.67 39.71 32.56 39.25 40.53 40.03 -4.25%
EPS 6.44 10.88 10.98 8.04 16.10 17.93 16.82 -47.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.57 1.52 1.50 1.49 1.48 -1.34%
Adjusted Per Share Value based on latest NOSH - 1,429,651
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 21.44 22.69 22.68 18.64 21.90 22.42 21.81 -1.12%
EPS 3.68 6.22 6.27 4.60 8.98 9.92 9.16 -45.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8294 0.835 0.8968 0.8703 0.8368 0.8243 0.8063 1.89%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.62 0.56 0.87 1.15 1.26 1.51 1.69 -
P/RPS 1.65 1.41 2.19 3.53 3.21 3.73 4.22 -46.37%
P/EPS 9.63 5.15 7.92 14.30 7.83 8.42 10.05 -2.79%
EY 10.38 19.43 12.62 6.99 12.77 11.88 9.95 2.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.55 0.76 0.84 1.01 1.14 -47.64%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 24/03/09 23/12/08 29/09/08 20/06/08 25/03/08 13/12/07 27/09/07 -
Price 0.63 0.64 0.80 1.02 1.10 1.27 1.47 -
P/RPS 1.68 1.61 2.01 3.13 2.80 3.13 3.67 -40.46%
P/EPS 9.79 5.88 7.29 12.69 6.83 7.08 8.74 7.81%
EY 10.21 17.00 13.72 7.88 14.63 14.12 11.44 -7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.51 0.67 0.73 0.85 0.99 -42.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment