[TA] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 36.24%
YoY- -31.55%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 288,148 535,426 566,494 566,306 465,492 546,706 559,909 -35.80%
PBT 157,656 134,470 205,909 206,452 152,756 286,947 327,706 -38.62%
Tax -36,104 -42,190 -50,118 -49,550 -37,320 -61,784 -78,916 -40.65%
NP 121,552 92,280 155,790 156,902 115,436 225,163 248,790 -37.99%
-
NP to SH 121,828 91,913 155,376 156,604 114,944 224,213 247,732 -37.72%
-
Tax Rate 22.90% 31.38% 24.34% 24.00% 24.43% 21.53% 24.08% -
Total Cost 166,596 443,146 410,704 409,404 350,056 321,543 311,118 -34.08%
-
Net Worth 2,130,559 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2,058,293 2.32%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 2,130,559 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2,058,293 2.32%
NOSH 1,429,906 1,428,273 1,428,088 1,426,265 1,429,651 1,392,961 1,381,405 2.32%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 42.18% 17.23% 27.50% 27.71% 24.80% 41.19% 44.43% -
ROE 5.72% 4.44% 7.45% 6.99% 5.29% 10.73% 12.04% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 20.15 37.49 39.67 39.71 32.56 39.25 40.53 -37.26%
EPS 8.52 6.44 10.88 10.98 8.04 16.10 17.93 -39.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.45 1.46 1.57 1.52 1.50 1.49 0.00%
Adjusted Per Share Value based on latest NOSH - 1,428,414
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 11.54 21.44 22.69 22.68 18.64 21.90 22.42 -35.79%
EPS 4.88 3.68 6.22 6.27 4.60 8.98 9.92 -37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8533 0.8294 0.835 0.8968 0.8703 0.8368 0.8243 2.33%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.94 0.62 0.56 0.87 1.15 1.26 1.51 -
P/RPS 4.66 1.65 1.41 2.19 3.53 3.21 3.73 16.01%
P/EPS 11.03 9.63 5.15 7.92 14.30 7.83 8.42 19.74%
EY 9.06 10.38 19.43 12.62 6.99 12.77 11.88 -16.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 0.38 0.55 0.76 0.84 1.01 -27.01%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 17/06/09 24/03/09 23/12/08 29/09/08 20/06/08 25/03/08 13/12/07 -
Price 1.11 0.63 0.64 0.80 1.02 1.10 1.27 -
P/RPS 5.51 1.68 1.61 2.01 3.13 2.80 3.13 45.84%
P/EPS 13.03 9.79 5.88 7.29 12.69 6.83 7.08 50.23%
EY 7.68 10.21 17.00 13.72 7.88 14.63 14.12 -33.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.43 0.44 0.51 0.67 0.73 0.85 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment