[HUMEIND] QoQ TTM Result on 31-Mar-2012 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 31.86%
YoY- -473.53%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 53,424 52,550 53,276 46,192 41,884 36,828 32,257 39.76%
PBT 875 655 1,088 -2,157 -4,395 -4,180 -3,596 -
Tax -68 -55 -204 181 1,495 1,386 1,177 -
NP 807 600 884 -1,976 -2,900 -2,794 -2,419 -
-
NP to SH 807 600 884 -1,976 -2,900 -2,794 -2,419 -
-
Tax Rate 7.77% 8.40% 18.75% - - - - -
Total Cost 52,617 51,950 52,392 48,168 44,784 39,622 34,676 31.88%
-
Net Worth 23,749 22,377 60,308 58,899 57,599 59,911 59,065 -45.37%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 23,749 22,377 60,308 58,899 57,599 59,911 59,065 -45.37%
NOSH 62,499 58,888 62,173 61,999 60,000 62,407 62,173 0.34%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.51% 1.14% 1.66% -4.28% -6.92% -7.59% -7.50% -
ROE 3.40% 2.68% 1.47% -3.35% -5.03% -4.66% -4.10% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 85.48 89.24 85.69 74.50 69.81 59.01 51.88 39.28%
EPS 1.29 1.02 1.42 -3.19 -4.83 -4.48 -3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.97 0.95 0.96 0.96 0.95 -45.56%
Adjusted Per Share Value based on latest NOSH - 61,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 7.36 7.24 7.34 6.37 5.77 5.08 4.45 39.64%
EPS 0.11 0.08 0.12 -0.27 -0.40 -0.39 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0327 0.0308 0.0831 0.0812 0.0794 0.0826 0.0814 -45.40%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.32 0.34 0.32 0.41 0.44 0.43 0.53 -
P/RPS 0.37 0.38 0.37 0.55 0.63 0.73 1.02 -48.98%
P/EPS 24.78 33.37 22.51 -12.86 -9.10 -9.60 -13.62 -
EY 4.04 3.00 4.44 -7.77 -10.98 -10.41 -7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.33 0.43 0.46 0.45 0.56 30.87%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 04/02/13 20/11/12 27/08/12 25/04/12 21/02/12 15/11/11 17/08/11 -
Price 0.34 0.32 0.36 0.40 0.44 0.43 0.46 -
P/RPS 0.40 0.36 0.42 0.54 0.63 0.73 0.89 -41.18%
P/EPS 26.33 31.41 25.32 -12.55 -9.10 -9.60 -11.82 -
EY 3.80 3.18 3.95 -7.97 -10.98 -10.41 -8.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.84 0.37 0.42 0.46 0.45 0.48 50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment