[UNISEM] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 10.1%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 290,633 275,944 243,984 209,118 198,977 46.06%
PBT 151,549 146,834 138,956 102,429 92,672 63.53%
Tax 0 0 0 -2,921 -2,296 -
NP 151,549 146,834 138,956 99,508 90,376 67.68%
-
NP to SH 151,549 146,834 138,956 99,508 90,376 67.68%
-
Tax Rate 0.00% 0.00% 0.00% 2.85% 2.48% -
Total Cost 139,084 129,110 105,028 109,610 108,601 28.06%
-
Net Worth 497,264 0 0 333,505 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 497,264 0 0 333,505 0 -
NOSH 143,007 143,001 143,017 120,835 113,442 26.06%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 52.14% 53.21% 56.95% 47.58% 45.42% -
ROE 30.48% 0.00% 0.00% 29.84% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 203.23 192.97 170.60 173.06 175.40 15.86%
EPS 105.97 102.68 97.16 82.35 79.67 33.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4772 0.00 0.00 2.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 142,996
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 18.02 17.11 15.13 12.96 12.34 46.02%
EPS 9.40 9.10 8.61 6.17 5.60 67.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.00 0.00 0.2068 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 12/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment