[UNISEM] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 39.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 310,296 290,633 275,944 243,984 209,118 198,977 42.60%
PBT 156,957 151,549 146,834 138,956 102,429 92,672 52.32%
Tax 1 0 0 0 -2,921 -2,296 -
NP 156,958 151,549 146,834 138,956 99,508 90,376 55.40%
-
NP to SH 156,958 151,549 146,834 138,956 99,508 90,376 55.40%
-
Tax Rate -0.00% 0.00% 0.00% 0.00% 2.85% 2.48% -
Total Cost 153,338 139,084 129,110 105,028 109,610 108,601 31.72%
-
Net Worth 523,384 497,264 0 0 333,505 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 523,384 497,264 0 0 333,505 0 -
NOSH 143,001 143,007 143,001 143,017 120,835 113,442 20.31%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 50.58% 52.14% 53.21% 56.95% 47.58% 45.42% -
ROE 29.99% 30.48% 0.00% 0.00% 29.84% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 216.99 203.23 192.97 170.60 173.06 175.40 18.52%
EPS 109.76 105.97 102.68 97.16 82.35 79.67 29.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.4772 0.00 0.00 2.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,017
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 19.24 18.02 17.11 15.13 12.96 12.34 42.58%
EPS 9.73 9.40 9.10 8.61 6.17 5.60 55.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3245 0.3083 0.00 0.00 0.2068 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 21/02/00 12/11/99 - - - - -
Price 21.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.96 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.70 0.00 0.00 0.00 0.00 0.00 -
EY 5.08 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment