[CHINWEL] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -45.11%
YoY- -91.72%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 423,736 343,655 331,112 334,762 335,192 456,452 481,122 -8.09%
PBT -15,692 10,596 9,270 7,556 13,464 52,280 61,406 -
Tax -2,852 -1,577 -2,162 -1,898 -3,160 -12,891 -15,613 -67.70%
NP -18,544 9,019 7,108 5,658 10,304 39,389 45,793 -
-
NP to SH -18,472 9,089 7,160 5,698 10,380 39,461 45,848 -
-
Tax Rate - 14.88% 23.32% 25.12% 23.47% 24.66% 25.43% -
Total Cost 442,280 334,636 324,004 329,104 324,888 417,063 435,329 1.05%
-
Net Worth 631,031 661,701 676,024 670,292 673,162 681,755 661,704 -3.10%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 5,041 - - - 15,783 18,332 -
Div Payout % - 55.47% - - - 40.00% 39.99% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 631,031 661,701 676,024 670,292 673,162 681,755 661,704 -3.10%
NOSH 286,832 299,533 299,533 299,533 299,533 299,533 299,533 -2.83%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -4.38% 2.62% 2.15% 1.69% 3.07% 8.63% 9.52% -
ROE -2.93% 1.37% 1.06% 0.85% 1.54% 5.79% 6.93% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 147.73 119.97 115.59 116.87 117.02 159.35 167.96 -8.17%
EPS -6.44 3.17 2.49 1.98 3.64 13.78 16.00 -
DPS 0.00 1.76 0.00 0.00 0.00 5.51 6.40 -
NAPS 2.20 2.31 2.36 2.34 2.35 2.38 2.31 -3.19%
Adjusted Per Share Value based on latest NOSH - 299,533
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 147.73 119.81 115.44 116.71 116.86 159.14 167.74 -8.09%
EPS -6.44 3.17 2.50 1.99 3.62 13.76 15.98 -
DPS 0.00 1.76 0.00 0.00 0.00 5.50 6.39 -
NAPS 2.20 2.3069 2.3569 2.3369 2.3469 2.3768 2.3069 -3.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.03 1.22 1.21 1.27 1.36 1.32 1.61 -
P/RPS 0.70 1.02 1.05 1.09 1.16 0.83 0.96 -18.94%
P/EPS -15.99 38.45 48.41 63.85 37.53 9.58 10.06 -
EY -6.25 2.60 2.07 1.57 2.66 10.44 9.94 -
DY 0.00 1.44 0.00 0.00 0.00 4.17 3.98 -
P/NAPS 0.47 0.53 0.51 0.54 0.58 0.55 0.70 -23.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 29/05/24 27/02/24 29/11/23 29/08/23 26/05/23 -
Price 0.98 1.03 1.26 1.22 1.34 1.43 1.44 -
P/RPS 0.66 0.86 1.09 1.04 1.15 0.90 0.86 -16.13%
P/EPS -15.22 32.46 50.41 61.33 36.98 10.38 9.00 -
EY -6.57 3.08 1.98 1.63 2.70 9.63 11.11 -
DY 0.00 1.71 0.00 0.00 0.00 3.85 4.44 -
P/NAPS 0.45 0.45 0.53 0.52 0.57 0.60 0.62 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment