[CHINWEL] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -73.7%
YoY- -89.98%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 343,655 331,112 334,762 335,192 456,452 481,122 541,276 -26.15%
PBT 10,596 9,270 7,556 13,464 52,280 61,406 91,802 -76.32%
Tax -1,577 -2,162 -1,898 -3,160 -12,891 -15,613 -23,036 -83.29%
NP 9,019 7,108 5,658 10,304 39,389 45,793 68,766 -74.21%
-
NP to SH 9,089 7,160 5,698 10,380 39,461 45,848 68,812 -74.09%
-
Tax Rate 14.88% 23.32% 25.12% 23.47% 24.66% 25.43% 25.09% -
Total Cost 334,636 324,004 329,104 324,888 417,063 435,329 472,510 -20.56%
-
Net Worth 661,701 676,024 670,292 673,162 681,755 661,704 673,164 -1.13%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,041 - - - 15,783 18,332 27,499 -67.76%
Div Payout % 55.47% - - - 40.00% 39.99% 39.96% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 661,701 676,024 670,292 673,162 681,755 661,704 673,164 -1.13%
NOSH 299,533 299,533 299,533 299,533 299,533 299,533 299,533 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.62% 2.15% 1.69% 3.07% 8.63% 9.52% 12.70% -
ROE 1.37% 1.06% 0.85% 1.54% 5.79% 6.93% 10.22% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 119.97 115.59 116.87 117.02 159.35 167.96 188.96 -26.15%
EPS 3.17 2.49 1.98 3.64 13.78 16.00 24.02 -74.11%
DPS 1.76 0.00 0.00 0.00 5.51 6.40 9.60 -67.76%
NAPS 2.31 2.36 2.34 2.35 2.38 2.31 2.35 -1.13%
Adjusted Per Share Value based on latest NOSH - 299,533
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 119.81 115.44 116.71 116.86 159.14 167.74 188.71 -26.15%
EPS 3.17 2.50 1.99 3.62 13.76 15.98 23.99 -74.08%
DPS 1.76 0.00 0.00 0.00 5.50 6.39 9.59 -67.73%
NAPS 2.3069 2.3569 2.3369 2.3469 2.3768 2.3069 2.3469 -1.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.22 1.21 1.27 1.36 1.32 1.61 1.60 -
P/RPS 1.02 1.05 1.09 1.16 0.83 0.96 0.85 12.93%
P/EPS 38.45 48.41 63.85 37.53 9.58 10.06 6.66 222.16%
EY 2.60 2.07 1.57 2.66 10.44 9.94 15.01 -68.95%
DY 1.44 0.00 0.00 0.00 4.17 3.98 6.00 -61.41%
P/NAPS 0.53 0.51 0.54 0.58 0.55 0.70 0.68 -15.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 27/02/24 29/11/23 29/08/23 26/05/23 28/02/23 -
Price 1.03 1.26 1.22 1.34 1.43 1.44 1.69 -
P/RPS 0.86 1.09 1.04 1.15 0.90 0.86 0.89 -2.26%
P/EPS 32.46 50.41 61.33 36.98 10.38 9.00 7.04 177.28%
EY 3.08 1.98 1.63 2.70 9.63 11.11 14.21 -63.95%
DY 1.71 0.00 0.00 0.00 3.85 4.44 5.68 -55.11%
P/NAPS 0.45 0.53 0.52 0.57 0.60 0.62 0.72 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment