[TONGHER] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -53.18%
YoY- -92.22%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 523,864 523,380 598,033 634,630 693,728 746,612 988,585 -34.54%
PBT 22,256 23,988 15,506 23,689 30,196 31,644 112,387 -66.05%
Tax -5,586 -5,968 -5,718 -6,456 -7,568 -8,796 -24,980 -63.19%
NP 16,670 18,020 9,788 17,233 22,628 22,848 87,407 -66.90%
-
NP to SH 9,758 11,360 6,422 13,716 18,734 18,972 82,537 -75.94%
-
Tax Rate 25.10% 24.88% 36.88% 27.25% 25.06% 27.80% 22.23% -
Total Cost 507,194 505,360 588,245 617,397 671,100 723,764 901,178 -31.85%
-
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 23,027 46,055 30,703 40,938 61,407 122,814 23,027 0.00%
Div Payout % 235.99% 405.42% 478.10% 298.47% 327.78% 647.35% 27.90% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.18% 3.44% 1.64% 2.72% 3.26% 3.06% 8.84% -
ROE 1.82% 2.07% 1.16% 2.51% 3.40% 3.31% 14.65% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 341.24 340.92 389.55 413.39 451.89 486.34 643.95 -34.54%
EPS 6.36 7.40 4.18 8.93 12.20 12.36 53.76 -75.93%
DPS 15.00 30.00 20.00 26.67 40.00 80.00 15.00 0.00%
NAPS 3.49 3.57 3.61 3.56 3.59 3.73 3.67 -3.30%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 332.76 332.45 379.87 403.12 440.66 474.25 627.95 -34.54%
EPS 6.20 7.22 4.08 8.71 11.90 12.05 52.43 -75.93%
DPS 14.63 29.25 19.50 26.00 39.01 78.01 14.63 0.00%
NAPS 3.4033 3.4813 3.5203 3.4715 3.5008 3.6373 3.5788 -3.29%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.29 2.30 2.38 2.52 2.65 3.08 3.08 -
P/RPS 0.67 0.67 0.61 0.61 0.59 0.63 0.48 24.92%
P/EPS 36.03 31.08 56.89 28.21 21.72 24.92 5.73 241.05%
EY 2.78 3.22 1.76 3.55 4.60 4.01 17.46 -70.65%
DY 6.55 13.04 8.40 10.58 15.09 25.97 4.87 21.86%
P/NAPS 0.66 0.64 0.66 0.71 0.74 0.83 0.84 -14.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 29/05/24 27/02/24 20/11/23 28/08/23 22/05/23 27/02/23 -
Price 2.06 2.41 2.39 2.50 2.67 3.16 3.08 -
P/RPS 0.60 0.71 0.61 0.60 0.59 0.65 0.48 16.05%
P/EPS 32.41 32.57 57.13 27.98 21.88 25.57 5.73 217.79%
EY 3.09 3.07 1.75 3.57 4.57 3.91 17.46 -68.51%
DY 7.28 12.45 8.37 10.67 14.98 25.32 4.87 30.76%
P/NAPS 0.59 0.68 0.66 0.70 0.74 0.85 0.84 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment