[TONGHER] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -67.23%
YoY- -92.22%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 513,101 542,225 598,033 660,497 806,362 907,935 988,585 -35.44%
PBT 11,536 13,592 15,506 28,480 50,042 78,946 112,387 -78.10%
Tax -4,727 -5,011 -5,718 -6,348 -11,510 -18,046 -24,980 -67.07%
NP 6,809 8,581 9,788 22,132 38,532 60,900 87,407 -81.78%
-
NP to SH 1,934 4,519 6,422 19,597 39,276 57,880 82,537 -91.83%
-
Tax Rate 40.98% 36.87% 36.88% 22.29% 23.00% 22.86% 22.23% -
Total Cost 506,292 533,644 588,245 638,365 767,830 847,035 901,178 -31.93%
-
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 11,513 11,513 30,703 30,703 30,703 30,703 23,027 -37.03%
Div Payout % 595.34% 254.79% 478.10% 156.68% 78.17% 53.05% 27.90% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 535,777 548,059 554,199 546,524 551,129 572,622 563,411 -3.30%
NOSH 157,430 157,430 157,430 157,430 157,430 157,430 157,430 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.33% 1.58% 1.64% 3.35% 4.78% 6.71% 8.84% -
ROE 0.36% 0.82% 1.16% 3.59% 7.13% 10.11% 14.65% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 334.23 353.20 389.55 430.24 525.26 591.42 643.95 -35.44%
EPS 1.26 2.94 4.18 12.77 25.58 37.70 53.76 -91.82%
DPS 7.50 7.50 20.00 20.00 20.00 20.00 15.00 -37.03%
NAPS 3.49 3.57 3.61 3.56 3.59 3.73 3.67 -3.30%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 325.92 344.42 379.87 419.55 512.20 576.72 627.95 -35.44%
EPS 1.23 2.87 4.08 12.45 24.95 36.77 52.43 -91.82%
DPS 7.31 7.31 19.50 19.50 19.50 19.50 14.63 -37.05%
NAPS 3.4033 3.4813 3.5203 3.4715 3.5008 3.6373 3.5788 -3.29%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.29 2.30 2.38 2.52 2.65 3.08 3.08 -
P/RPS 0.69 0.65 0.61 0.59 0.50 0.52 0.48 27.39%
P/EPS 181.78 78.13 56.89 19.74 10.36 8.17 5.73 904.25%
EY 0.55 1.28 1.76 5.07 9.65 12.24 17.46 -90.04%
DY 3.28 3.26 8.40 7.94 7.55 6.49 4.87 -23.18%
P/NAPS 0.66 0.64 0.66 0.71 0.74 0.83 0.84 -14.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 29/05/24 27/02/24 20/11/23 28/08/23 22/05/23 27/02/23 -
Price 2.06 2.41 2.39 2.50 2.67 3.16 3.08 -
P/RPS 0.62 0.68 0.61 0.58 0.51 0.53 0.48 18.62%
P/EPS 163.52 81.87 57.13 19.58 10.44 8.38 5.73 835.75%
EY 0.61 1.22 1.75 5.11 9.58 11.93 17.46 -89.33%
DY 3.64 3.11 8.37 8.00 7.49 6.33 4.87 -17.65%
P/NAPS 0.59 0.68 0.66 0.70 0.74 0.85 0.84 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment