[MSNIAGA] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 181.14%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 162,206 155,362 109,560 139,258 115,605 40.31%
PBT 12,597 12,280 4,104 10,327 2,473 409.38%
Tax -365 -650 -392 -3,456 -29 1158.62%
NP 12,232 11,630 3,712 6,871 2,444 400.49%
-
NP to SH 12,232 11,630 3,712 6,871 2,444 400.49%
-
Tax Rate 2.90% 5.29% 9.55% 33.47% 1.17% -
Total Cost 149,974 143,732 105,848 132,387 113,161 32.53%
-
Net Worth 5,484,456 0 0 45,706 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 5,484,456 0 0 45,706 0 -
NOSH 997,173 59,948 61,866 10,001 1,018,333 -2.07%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.54% 7.49% 3.39% 4.93% 2.11% -
ROE 0.22% 0.00% 0.00% 15.03% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 16.27 259.16 177.09 1,392.38 11.35 43.34%
EPS 1.23 19.40 6.00 68.70 0.24 412.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.50 0.00 0.00 4.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 9,996
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 268.69 257.36 181.49 230.68 191.50 40.30%
EPS 20.26 19.27 6.15 11.38 4.05 400.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 90.8496 0.00 0.00 0.7571 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 26/11/99 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment