[MSNIAGA] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 64,273 52,093 44,199 30,096 -0.77%
PBT 6,263 5,057 3,308 705 -2.22%
Tax -1,936 -1,398 51 -88 -3.13%
NP 4,327 3,659 3,359 617 -1.98%
-
NP to SH 4,327 3,659 3,359 617 -1.98%
-
Tax Rate 30.91% 27.64% -1.54% 12.48% -
Total Cost 59,946 48,434 40,840 29,479 -0.72%
-
Net Worth 109,977 97,773 5,433,676 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 109,977 97,773 5,433,676 0 -100.00%
NOSH 60,097 59,983 987,941 1,028,333 2.96%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.73% 7.02% 7.60% 2.05% -
ROE 3.93% 3.74% 0.06% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 106.95 86.85 4.47 2.93 -3.63%
EPS 7.20 6.10 0.34 0.06 -4.81%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.63 5.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,028,333
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 106.47 86.29 73.22 49.85 -0.77%
EPS 7.17 6.06 5.56 1.02 -1.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8218 1.6196 90.0084 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/09/01 29/09/00 - - -
Price 3.64 6.60 0.00 0.00 -
P/RPS 3.40 7.60 0.00 0.00 -100.00%
P/EPS 50.56 108.20 0.00 0.00 -100.00%
EY 1.98 0.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 4.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 05/11/01 13/11/00 26/11/99 - -
Price 3.56 6.95 0.00 0.00 -
P/RPS 3.33 8.00 0.00 0.00 -100.00%
P/EPS 49.44 113.93 0.00 0.00 -100.00%
EY 2.02 0.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 4.26 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment