[TAANN] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
20-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 231,430 210,016 221,531 212,205 0 0 -100.00%
PBT 88,462 83,188 56,578 52,181 0 0 -100.00%
Tax -10,718 -9,292 -165 -169 0 0 -100.00%
NP 77,744 73,896 56,413 52,012 0 0 -100.00%
-
NP to SH 77,744 73,896 56,413 52,012 0 0 -100.00%
-
Tax Rate 12.12% 11.17% 0.29% 0.32% - - -
Total Cost 153,686 136,120 165,118 160,193 0 0 -100.00%
-
Net Worth 211,427 197,192 13,174,481 93,894 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 211,427 197,192 13,174,481 93,894 0 0 -100.00%
NOSH 99,928 99,859 73,073 59,374 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 33.59% 35.19% 25.47% 24.51% 0.00% 0.00% -
ROE 36.77% 37.47% 0.43% 55.39% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 231.60 210.31 303.16 357.40 0.00 0.00 -100.00%
EPS 77.74 74.00 77.20 87.60 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1158 1.9747 180.29 1.5814 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,262
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 52.56 47.69 50.31 48.19 0.00 0.00 -100.00%
EPS 17.66 16.78 12.81 11.81 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4801 0.4478 29.9182 0.2132 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 4.03 4.58 0.00 0.00 0.00 0.00 -
P/RPS 1.74 2.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.18 6.19 0.00 0.00 0.00 0.00 -100.00%
EY 19.31 16.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.32 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 28/08/00 29/05/00 25/02/00 20/11/99 - - -
Price 4.03 4.06 4.62 0.00 0.00 0.00 -
P/RPS 1.74 1.93 1.52 0.00 0.00 0.00 -100.00%
P/EPS 5.18 5.49 5.98 0.00 0.00 0.00 -100.00%
EY 19.31 18.23 16.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.06 0.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment