[TAANN] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
20-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 63,208 52,504 62,377 54,887 0 0 -100.00%
PBT 23,434 20,797 17,439 13,571 0 0 -100.00%
Tax -3,036 -2,323 -38 0 0 0 -100.00%
NP 20,398 18,474 17,401 13,571 0 0 -100.00%
-
NP to SH 20,398 18,474 17,401 13,571 0 0 -100.00%
-
Tax Rate 12.96% 11.17% 0.22% 0.00% - - -
Total Cost 42,810 34,030 44,976 41,316 0 0 -100.00%
-
Net Worth 211,559 197,192 4,063,764 93,716 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div 4,999 - - - - - -100.00%
Div Payout % 24.51% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 211,559 197,192 4,063,764 93,716 0 0 -100.00%
NOSH 99,990 99,859 22,540 59,262 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 32.27% 35.19% 27.90% 24.73% 0.00% 0.00% -
ROE 9.64% 9.37% 0.43% 14.48% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 63.21 52.58 276.74 92.62 0.00 0.00 -100.00%
EPS 20.40 18.50 77.20 22.90 0.00 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.1158 1.9747 180.29 1.5814 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,262
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 14.22 11.81 14.03 12.34 0.00 0.00 -100.00%
EPS 4.59 4.15 3.91 3.05 0.00 0.00 -100.00%
DPS 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4758 0.4435 9.1393 0.2108 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 4.03 4.58 0.00 0.00 0.00 0.00 -
P/RPS 6.38 8.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.75 24.76 0.00 0.00 0.00 0.00 -100.00%
EY 5.06 4.04 0.00 0.00 0.00 0.00 -100.00%
DY 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.90 2.32 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 28/08/00 29/05/00 25/02/00 20/11/99 - - -
Price 4.03 4.06 4.62 0.00 0.00 0.00 -
P/RPS 6.38 7.72 1.67 0.00 0.00 0.00 -100.00%
P/EPS 19.75 21.95 5.98 0.00 0.00 0.00 -100.00%
EY 5.06 4.56 16.71 0.00 0.00 0.00 -100.00%
DY 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.90 2.06 0.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment