[HUNZPTY] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -10.85%
YoY- 64.36%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 99,648 100,844 245,275 255,813 275,588 270,912 186,734 -34.08%
PBT 34,416 30,112 68,341 71,298 80,070 70,124 57,501 -28.86%
Tax -9,520 -8,572 -19,280 -19,444 -21,696 -20,284 -15,232 -26.79%
NP 24,896 21,540 49,061 51,854 58,374 49,840 42,269 -29.62%
-
NP to SH 24,754 22,468 48,424 51,069 57,284 48,260 39,244 -26.34%
-
Tax Rate 27.66% 28.47% 28.21% 27.27% 27.10% 28.93% 26.49% -
Total Cost 74,752 79,304 196,214 203,958 217,214 221,072 144,465 -35.41%
-
Net Worth 307,972 311,408 294,547 286,434 281,547 267,810 221,399 24.48%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 12,903 6,826 - - 14,642 -
Div Payout % - - 26.65% 13.37% - - 37.31% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 307,972 311,408 294,547 286,434 281,547 267,810 221,399 24.48%
NOSH 145,269 145,518 140,260 138,374 135,359 135,257 117,142 15.35%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 24.98% 21.36% 20.00% 20.27% 21.18% 18.40% 22.64% -
ROE 8.04% 7.21% 16.44% 17.83% 20.35% 18.02% 17.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 68.60 69.30 174.87 184.87 203.60 200.29 159.41 -42.85%
EPS 17.04 15.44 34.56 36.91 42.32 35.68 33.49 -36.13%
DPS 0.00 0.00 9.20 4.93 0.00 0.00 12.50 -
NAPS 2.12 2.14 2.10 2.07 2.08 1.98 1.89 7.91%
Adjusted Per Share Value based on latest NOSH - 151,648
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 44.25 44.78 108.91 113.59 122.37 120.30 82.92 -34.08%
EPS 10.99 9.98 21.50 22.68 25.44 21.43 17.43 -26.36%
DPS 0.00 0.00 5.73 3.03 0.00 0.00 6.50 -
NAPS 1.3675 1.3828 1.3079 1.2719 1.2502 1.1892 0.9831 24.48%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.27 1.40 1.70 2.14 2.71 2.66 3.24 -
P/RPS 1.85 2.02 0.97 1.16 1.33 1.33 2.03 -5.97%
P/EPS 7.45 9.07 4.92 5.80 6.40 7.46 9.67 -15.89%
EY 13.42 11.03 20.31 17.25 15.62 13.41 10.34 18.88%
DY 0.00 0.00 5.41 2.31 0.00 0.00 3.86 -
P/NAPS 0.60 0.65 0.81 1.03 1.30 1.34 1.71 -50.09%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 20/08/08 26/05/08 20/02/08 13/11/07 17/08/07 -
Price 1.27 1.29 1.40 1.84 2.51 2.69 2.60 -
P/RPS 1.85 1.86 0.80 1.00 1.23 1.34 1.63 8.76%
P/EPS 7.45 8.35 4.06 4.99 5.93 7.54 7.76 -2.66%
EY 13.42 11.97 24.66 20.06 16.86 13.26 12.89 2.71%
DY 0.00 0.00 6.57 2.68 0.00 0.00 4.81 -
P/NAPS 0.60 0.60 0.67 0.89 1.21 1.36 1.38 -42.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment