[HUNZPTY] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 33.73%
YoY- 64.36%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 49,824 25,211 245,275 191,860 137,794 67,728 186,734 -58.38%
PBT 17,208 7,528 68,341 53,474 40,035 17,531 57,501 -55.09%
Tax -4,760 -2,143 -19,280 -14,583 -10,848 -5,071 -15,232 -53.78%
NP 12,448 5,385 49,061 38,891 29,187 12,460 42,269 -55.57%
-
NP to SH 12,377 5,617 48,424 38,302 28,642 12,065 39,244 -53.50%
-
Tax Rate 27.66% 28.47% 28.21% 27.27% 27.10% 28.93% 26.49% -
Total Cost 37,376 19,826 196,214 152,969 108,607 55,268 144,465 -59.23%
-
Net Worth 307,972 311,408 294,547 286,434 281,547 267,810 221,399 24.48%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 12,903 5,119 - - 14,642 -
Div Payout % - - 26.65% 13.37% - - 37.31% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 307,972 311,408 294,547 286,434 281,547 267,810 221,399 24.48%
NOSH 145,269 145,518 140,260 138,374 135,359 135,257 117,142 15.35%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 24.98% 21.36% 20.00% 20.27% 21.18% 18.40% 22.64% -
ROE 4.02% 1.80% 16.44% 13.37% 10.17% 4.51% 17.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.30 17.32 174.87 138.65 101.80 50.07 159.41 -63.92%
EPS 8.52 3.86 34.56 27.68 21.16 8.92 33.49 -59.68%
DPS 0.00 0.00 9.20 3.70 0.00 0.00 12.50 -
NAPS 2.12 2.14 2.10 2.07 2.08 1.98 1.89 7.91%
Adjusted Per Share Value based on latest NOSH - 151,648
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.12 11.19 108.91 85.19 61.19 30.07 82.92 -58.39%
EPS 5.50 2.49 21.50 17.01 12.72 5.36 17.43 -53.48%
DPS 0.00 0.00 5.73 2.27 0.00 0.00 6.50 -
NAPS 1.3675 1.3828 1.3079 1.2719 1.2502 1.1892 0.9831 24.48%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.27 1.40 1.70 2.14 2.71 2.66 3.24 -
P/RPS 3.70 8.08 0.97 1.54 2.66 5.31 2.03 48.94%
P/EPS 14.91 36.27 4.92 7.73 12.81 29.82 9.67 33.29%
EY 6.71 2.76 20.31 12.93 7.81 3.35 10.34 -24.94%
DY 0.00 0.00 5.41 1.73 0.00 0.00 3.86 -
P/NAPS 0.60 0.65 0.81 1.03 1.30 1.34 1.71 -50.09%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 20/08/08 26/05/08 20/02/08 13/11/07 17/08/07 -
Price 1.27 1.29 1.40 1.84 2.51 2.69 2.60 -
P/RPS 3.70 7.45 0.80 1.33 2.47 5.37 1.63 72.29%
P/EPS 14.91 33.42 4.06 6.65 11.86 30.16 7.76 54.24%
EY 6.71 2.99 24.66 15.04 8.43 3.32 12.89 -35.16%
DY 0.00 0.00 6.57 2.01 0.00 0.00 4.81 -
P/NAPS 0.60 0.60 0.67 0.89 1.21 1.36 1.38 -42.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment