[UNICO] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
02-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1.61%
YoY- -71.97%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 79,716 79,988 76,282 76,722 79,478 72,516 103,129 -15.76%
PBT 10,476 8,120 8,838 11,226 9,680 4,536 21,585 -38.21%
Tax -3,116 -2,460 -5,472 -5,205 -3,754 -2,540 -6,034 -35.60%
NP 7,360 5,660 3,366 6,021 5,926 1,996 15,551 -39.24%
-
NP to SH 7,360 5,660 3,366 6,021 5,926 1,996 15,551 -39.24%
-
Tax Rate 29.74% 30.30% 61.91% 46.37% 38.78% 56.00% 27.95% -
Total Cost 72,356 74,328 72,916 70,701 73,552 70,520 87,578 -11.94%
-
Net Worth 310,112 306,354 286,466 319,020 315,593 277,187 242,905 17.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 12,962 - - - - -
Div Payout % - - 385.09% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 310,112 306,354 286,466 319,020 315,593 277,187 242,905 17.66%
NOSH 137,827 137,378 129,622 138,103 137,813 138,593 88,976 33.84%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.23% 7.08% 4.41% 7.85% 7.46% 2.75% 15.08% -
ROE 2.37% 1.85% 1.18% 1.89% 1.88% 0.72% 6.40% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 57.84 58.22 58.85 55.55 57.67 52.32 115.91 -37.06%
EPS 5.34 4.12 2.59 4.36 4.30 1.88 24.66 -63.90%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.23 2.21 2.31 2.29 2.00 2.73 -12.08%
Adjusted Per Share Value based on latest NOSH - 137,433
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.40 9.43 8.99 9.04 9.37 8.55 12.16 -15.75%
EPS 0.87 0.67 0.40 0.71 0.70 0.24 1.83 -39.05%
DPS 0.00 0.00 1.53 0.00 0.00 0.00 0.00 -
NAPS 0.3656 0.3611 0.3377 0.3761 0.372 0.3267 0.2863 17.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 0.35 0.32 0.29 0.32 0.31 0.35 0.00 -
P/RPS 0.61 0.55 0.49 0.58 0.54 0.67 0.00 -
P/EPS 6.55 7.77 11.17 7.34 7.21 24.30 0.00 -
EY 15.26 12.88 8.95 13.63 13.87 4.11 0.00 -
DY 0.00 0.00 34.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.13 0.14 0.14 0.18 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 20/09/01 30/05/01 02/04/01 16/11/00 30/08/00 31/05/00 -
Price 0.34 0.35 0.32 0.28 0.31 0.34 0.43 -
P/RPS 0.59 0.60 0.54 0.50 0.54 0.65 0.37 36.45%
P/EPS 6.37 8.50 12.32 6.42 7.21 23.61 2.46 88.45%
EY 15.71 11.77 8.11 15.57 13.87 4.24 40.65 -46.91%
DY 0.00 0.00 31.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.14 0.12 0.14 0.17 0.16 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment