[PAOS] QoQ Annualized Quarter Result on 29-Feb-2020 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 22.16%
YoY- -176.56%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 336,114 236,196 282,844 260,065 236,080 233,864 326,700 1.90%
PBT -1,288 -2,064 -1,059 -692 -960 -900 1,637 -
Tax -488 -248 -285 -422 -472 -516 -894 -33.13%
NP -1,776 -2,312 -1,344 -1,114 -1,432 -1,416 743 -
-
NP to SH -1,776 -2,312 -1,344 -1,114 -1,432 -1,416 743 -
-
Tax Rate - - - - - - 54.61% -
Total Cost 337,890 238,508 284,188 261,179 237,512 235,280 325,957 2.41%
-
Net Worth 92,393 92,393 92,393 94,205 94,205 96,016 96,016 -2.52%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - 2,898 3,864 2,898 5,797 2,898 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 390.12% -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 92,393 92,393 92,393 94,205 94,205 96,016 96,016 -2.52%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -0.53% -0.98% -0.48% -0.43% -0.61% -0.61% 0.23% -
ROE -1.92% -2.50% -1.45% -1.18% -1.52% -1.47% 0.77% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 185.53 130.38 156.13 143.55 130.31 129.09 180.33 1.90%
EPS -0.98 -1.28 -0.74 -0.61 -0.80 -0.80 0.41 -
DPS 0.00 0.00 1.60 2.13 1.60 3.20 1.60 -
NAPS 0.51 0.51 0.51 0.52 0.52 0.53 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 181,164
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 185.53 130.38 156.13 143.55 130.31 129.09 180.33 1.90%
EPS -0.98 -1.28 -0.74 -0.61 -0.80 -0.80 0.41 -
DPS 0.00 0.00 1.60 2.13 1.60 3.20 1.60 -
NAPS 0.51 0.51 0.51 0.52 0.52 0.53 0.53 -2.52%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.31 0.29 0.295 0.34 0.33 0.385 0.35 -
P/RPS 0.17 0.22 0.19 0.24 0.25 0.30 0.19 -7.12%
P/EPS -31.62 -22.72 -39.76 -55.26 -41.75 -49.26 85.34 -
EY -3.16 -4.40 -2.51 -1.81 -2.40 -2.03 1.17 -
DY 0.00 0.00 5.42 6.27 4.85 8.31 4.57 -
P/NAPS 0.61 0.57 0.58 0.65 0.63 0.73 0.66 -5.10%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/01/21 27/10/20 28/07/20 11/06/20 21/01/20 24/10/19 25/07/19 -
Price 0.305 0.345 0.265 0.30 0.335 0.37 0.38 -
P/RPS 0.16 0.26 0.17 0.21 0.26 0.29 0.21 -16.53%
P/EPS -31.11 -27.03 -35.72 -48.76 -42.38 -47.34 92.65 -
EY -3.21 -3.70 -2.80 -2.05 -2.36 -2.11 1.08 -
DY 0.00 0.00 6.04 7.11 4.78 8.65 4.21 -
P/NAPS 0.60 0.68 0.52 0.58 0.64 0.70 0.72 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment