[PAOS] YoY Quarter Result on 29-Feb-2020 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 66.85%
YoY- -433.33%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 152,975 82,871 113,481 77,009 77,238 73,027 68,212 14.40%
PBT 148 -509 -407 -39 221 25 198 -4.73%
Tax -51 -48 -17 -81 -185 -131 234 -
NP 97 -557 -424 -120 36 -106 432 -22.02%
-
NP to SH 97 -557 -424 -120 36 -106 432 -22.02%
-
Tax Rate 34.46% - - - 83.71% 524.00% -118.18% -
Total Cost 152,878 83,428 113,905 77,129 77,202 73,133 67,780 14.51%
-
Net Worth 86,958 88,770 90,582 94,205 97,828 97,828 101,451 -2.53%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - 1,449 1,449 - 1,449 -
Div Payout % - - - 0.00% 4,025.87% - 335.49% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 86,958 88,770 90,582 94,205 97,828 97,828 101,451 -2.53%
NOSH 181,164 181,164 181,164 181,164 181,164 181,164 181,164 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 0.06% -0.67% -0.37% -0.16% 0.05% -0.15% 0.63% -
ROE 0.11% -0.63% -0.47% -0.13% 0.04% -0.11% 0.43% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 84.44 45.74 62.64 42.51 42.63 40.31 37.65 14.40%
EPS 0.05 -0.31 -0.23 -0.07 0.02 -0.06 0.24 -22.99%
DPS 0.00 0.00 0.00 0.80 0.80 0.00 0.80 -
NAPS 0.48 0.49 0.50 0.52 0.54 0.54 0.56 -2.53%
Adjusted Per Share Value based on latest NOSH - 181,164
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 84.44 45.74 62.64 42.51 42.63 40.31 37.65 14.40%
EPS 0.05 -0.31 -0.23 -0.07 0.02 -0.06 0.24 -22.99%
DPS 0.00 0.00 0.00 0.80 0.80 0.00 0.80 -
NAPS 0.48 0.49 0.50 0.52 0.54 0.54 0.56 -2.53%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.265 0.29 0.295 0.34 0.325 0.39 0.545 -
P/RPS 0.31 0.63 0.47 0.80 0.76 0.97 1.45 -22.66%
P/EPS 494.93 -94.32 -126.05 -513.30 1,635.51 -666.55 228.55 13.73%
EY 0.20 -1.06 -0.79 -0.19 0.06 -0.15 0.44 -12.30%
DY 0.00 0.00 0.00 2.35 2.46 0.00 1.47 -
P/NAPS 0.55 0.59 0.59 0.65 0.60 0.72 0.97 -9.01%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 26/04/23 28/04/22 28/04/21 11/06/20 26/04/19 25/04/18 27/04/17 -
Price 0.275 0.295 0.335 0.30 0.38 0.435 0.60 -
P/RPS 0.33 0.64 0.53 0.71 0.89 1.08 1.59 -23.04%
P/EPS 513.61 -95.95 -143.14 -452.91 1,912.29 -743.46 251.62 12.62%
EY 0.19 -1.04 -0.70 -0.22 0.05 -0.13 0.40 -11.66%
DY 0.00 0.00 0.00 2.67 2.11 0.00 1.33 -
P/NAPS 0.57 0.60 0.67 0.58 0.70 0.81 1.07 -9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment