[MHC] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -54.5%
YoY- -74.72%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 287,498 291,686 299,452 343,539 349,962 381,012 398,960 -19.60%
PBT 8,994 9,636 15,684 13,154 22,805 31,906 42,208 -64.29%
Tax -3,008 -4,426 -5,036 -6,367 -5,881 -8,498 -11,584 -59.26%
NP 5,986 5,210 10,648 6,787 16,924 23,408 30,624 -66.28%
-
NP to SH 3,273 2,178 5,020 4,401 9,672 10,820 12,012 -57.93%
-
Tax Rate 33.44% 45.93% 32.11% 48.40% 25.79% 26.63% 27.45% -
Total Cost 281,512 286,476 288,804 336,752 333,038 357,604 368,336 -16.39%
-
Net Worth 247,645 245,680 249,610 247,645 249,610 247,645 249,610 -0.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 3,930 5,241 - - -
Div Payout % - - - 89.32% 54.19% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 247,645 245,680 249,610 247,645 249,610 247,645 249,610 -0.52%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.08% 1.79% 3.56% 1.98% 4.84% 6.14% 7.68% -
ROE 1.32% 0.89% 2.01% 1.78% 3.87% 4.37% 4.81% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 146.28 148.41 152.36 174.79 178.06 193.86 202.99 -19.60%
EPS 1.67 1.10 2.56 2.24 4.92 5.50 6.12 -57.89%
DPS 0.00 0.00 0.00 2.00 2.67 0.00 0.00 -
NAPS 1.26 1.25 1.27 1.26 1.27 1.26 1.27 -0.52%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 146.28 148.41 152.36 174.79 178.06 193.86 202.99 -19.60%
EPS 1.67 1.10 2.56 2.24 4.92 5.50 6.12 -57.89%
DPS 0.00 0.00 0.00 2.00 2.67 0.00 0.00 -
NAPS 1.26 1.25 1.27 1.26 1.27 1.26 1.27 -0.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.56 0.60 0.61 0.66 0.70 0.75 0.78 -
P/RPS 0.38 0.40 0.40 0.38 0.39 0.39 0.38 0.00%
P/EPS 33.62 54.14 23.88 29.47 14.22 13.62 12.76 90.65%
EY 2.97 1.85 4.19 3.39 7.03 7.34 7.84 -47.61%
DY 0.00 0.00 0.00 3.03 3.81 0.00 0.00 -
P/NAPS 0.44 0.48 0.48 0.52 0.55 0.60 0.61 -19.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/10/19 25/07/19 10/05/19 26/02/19 28/11/18 26/07/18 16/05/18 -
Price 0.55 0.58 0.615 0.62 0.64 0.75 0.795 -
P/RPS 0.38 0.39 0.40 0.35 0.36 0.39 0.39 -1.71%
P/EPS 33.02 52.34 24.08 27.69 13.01 13.62 13.01 85.96%
EY 3.03 1.91 4.15 3.61 7.69 7.34 7.69 -46.22%
DY 0.00 0.00 0.00 3.23 4.17 0.00 0.00 -
P/NAPS 0.44 0.46 0.48 0.49 0.50 0.60 0.63 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment