[FAREAST] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -26.77%
YoY- -27.08%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 40,774 32,436 41,242 41,186 32,652 29,736 41,625 -1.37%
PBT 14,180 11,268 15,273 10,848 13,090 6,508 13,617 2.74%
Tax -14,180 -4,280 -5,769 -4,045 -3,800 -4,004 -3,583 150.83%
NP 0 6,988 9,504 6,802 9,290 2,504 10,034 -
-
NP to SH 0 6,988 9,504 6,802 9,290 2,504 10,034 -
-
Tax Rate 100.00% 37.98% 37.77% 37.29% 29.03% 61.52% 26.31% -
Total Cost 40,774 25,448 31,738 34,384 23,362 27,232 31,591 18.59%
-
Net Worth 367,239 364,163 340,000 340,749 339,700 329,208 329,325 7.55%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 367,239 364,163 340,000 340,749 339,700 329,208 329,325 7.55%
NOSH 61,514 61,514 61,594 61,618 55,963 55,892 56,007 6.47%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 21.54% 23.04% 16.52% 28.45% 8.42% 24.11% -
ROE 0.00% 1.92% 2.80% 2.00% 2.73% 0.76% 3.05% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 66.28 52.73 66.96 66.84 58.34 53.20 74.32 -7.36%
EPS 16.42 11.36 15.43 11.04 16.60 4.48 16.29 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.97 5.92 5.52 5.53 6.07 5.89 5.88 1.02%
Adjusted Per Share Value based on latest NOSH - 61,756
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.87 5.46 6.94 6.94 5.50 5.01 7.01 -1.33%
EPS 16.42 1.18 1.60 1.15 1.56 0.42 1.69 357.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6184 0.6132 0.5725 0.5738 0.572 0.5544 0.5546 7.55%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.14 1.03 0.98 0.79 0.86 0.85 0.76 -
P/RPS 1.72 1.95 1.46 1.18 1.47 1.60 1.02 41.80%
P/EPS 6.94 9.07 6.35 7.16 5.18 18.97 4.24 39.01%
EY 14.40 11.03 15.74 13.97 19.30 5.27 23.57 -28.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.18 0.14 0.14 0.14 0.13 28.87%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 16/05/02 27/02/02 26/11/01 28/08/01 30/05/01 22/03/01 -
Price 1.49 1.14 1.01 0.94 0.93 0.85 0.80 -
P/RPS 2.25 2.16 1.51 1.41 1.59 1.60 1.08 63.33%
P/EPS 9.07 10.04 6.55 8.51 5.60 18.97 4.47 60.48%
EY 11.02 9.96 15.28 11.74 17.85 5.27 22.39 -37.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.18 0.17 0.15 0.14 0.14 47.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment