[FAREAST] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -39.73%
YoY- -76.24%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 81,574 67,259 50,148 38,603 50,916 50,586 -0.50%
PBT 73,444 39,136 23,161 10,163 23,031 25,265 -1.11%
Tax -26,728 -10,585 -10,170 -6,043 -5,691 98 -
NP 46,716 28,551 12,991 4,120 17,340 25,363 -0.64%
-
NP to SH 46,716 28,551 12,991 4,120 17,340 25,363 -0.64%
-
Tax Rate 36.39% 27.05% 43.91% 59.46% 24.71% -0.39% -
Total Cost 34,858 38,708 37,157 34,483 33,576 25,223 -0.33%
-
Net Worth 361,684 319,953 370,703 341,514 223,844 224,071 -0.50%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 12,455 9,330 3,114 - - - -100.00%
Div Payout % 26.66% 32.68% 23.98% - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 361,684 319,953 370,703 341,514 223,844 224,071 -0.50%
NOSH 64,356 63,107 61,681 61,756 55,961 56,017 -0.14%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 57.27% 42.45% 25.91% 10.67% 34.06% 50.14% -
ROE 12.92% 8.92% 3.50% 1.21% 7.75% 11.32% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 126.75 106.58 81.30 62.51 90.98 90.30 -0.35%
EPS 72.59 45.24 21.06 6.67 30.99 45.28 -0.49%
DPS 19.50 15.00 5.05 0.00 0.00 0.00 -100.00%
NAPS 5.62 5.07 6.01 5.53 4.00 4.00 -0.35%
Adjusted Per Share Value based on latest NOSH - 61,756
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.74 11.33 8.44 6.50 8.57 8.52 -0.50%
EPS 7.87 4.81 2.19 0.69 2.92 4.27 -0.64%
DPS 2.10 1.57 0.52 0.00 0.00 0.00 -100.00%
NAPS 0.6091 0.5388 0.6242 0.5751 0.3769 0.3773 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.82 1.48 1.30 0.79 1.10 0.00 -
P/RPS 1.44 1.39 1.60 1.26 1.21 0.00 -100.00%
P/EPS 2.51 3.27 6.17 11.84 3.55 0.00 -100.00%
EY 39.88 30.57 16.20 8.44 28.17 0.00 -100.00%
DY 10.71 10.14 3.88 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.29 0.22 0.14 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 09/11/04 17/11/03 29/11/02 26/11/01 28/11/00 - -
Price 1.87 1.57 1.33 0.94 1.04 0.00 -
P/RPS 1.48 1.47 1.64 1.50 1.14 0.00 -100.00%
P/EPS 2.58 3.47 6.31 14.09 3.36 0.00 -100.00%
EY 38.82 28.82 15.84 7.10 29.79 0.00 -100.00%
DY 10.43 9.55 3.80 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.31 0.22 0.17 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment