[MERIDIAN] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 0.11%
YoY- 90.18%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 39,468 37,504 56,325 47,974 56,554 67,368 73,813 -34.14%
PBT -30,394 -16,808 -20,155 -11,229 -11,242 35,676 -110,986 -57.86%
Tax -84 -168 -474 0 0 0 13,044 -
NP -30,478 -16,976 -20,629 -11,229 -11,242 35,676 -97,942 -54.11%
-
NP to SH -30,478 -16,976 -20,629 -11,229 -11,242 35,676 -97,942 -54.11%
-
Tax Rate - - - - - 0.00% - -
Total Cost 69,946 54,480 76,954 59,203 67,796 31,692 171,755 -45.08%
-
Net Worth 132,327 145,753 149,449 162,454 161,816 179,233 170,779 -15.65%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 132,327 145,753 149,449 162,454 161,816 179,233 170,779 -15.65%
NOSH 426,862 428,686 426,997 427,512 425,833 426,746 426,948 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -77.22% -45.26% -36.62% -23.41% -19.88% 52.96% -132.69% -
ROE -23.03% -11.65% -13.80% -6.91% -6.95% 19.90% -57.35% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 9.25 8.75 13.19 11.22 13.28 15.79 17.29 -34.12%
EPS -7.14 -3.96 -4.83 -2.63 -2.64 8.36 -22.94 -54.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.34 0.35 0.38 0.38 0.42 0.40 -15.64%
Adjusted Per Share Value based on latest NOSH - 424,393
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.28 16.42 24.66 21.00 24.76 29.49 32.31 -34.13%
EPS -13.34 -7.43 -9.03 -4.92 -4.92 15.62 -42.88 -54.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5793 0.6381 0.6542 0.7112 0.7084 0.7846 0.7476 -15.64%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.10 0.07 0.07 0.08 0.09 0.10 0.13 -
P/RPS 1.08 0.80 0.53 0.71 0.68 0.63 0.75 27.54%
P/EPS -1.40 -1.77 -1.45 -3.05 -3.41 1.20 -0.57 82.14%
EY -71.40 -56.57 -69.02 -32.83 -29.33 83.60 -176.46 -45.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.21 0.20 0.21 0.24 0.24 0.33 -2.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 28/05/09 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 -
Price 0.09 0.10 0.08 0.06 0.09 0.09 0.10 -
P/RPS 0.97 1.14 0.61 0.53 0.68 0.57 0.58 40.93%
P/EPS -1.26 -2.53 -1.66 -2.28 -3.41 1.08 -0.44 101.78%
EY -79.33 -39.60 -60.39 -43.78 -29.33 92.89 -229.40 -50.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.23 0.16 0.24 0.21 0.25 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment