[MERIDIAN] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 17.71%
YoY- -147.58%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 48,371 39,734 39,468 37,504 56,325 47,974 56,554 -9.86%
PBT -22,634 -24,673 -30,394 -16,808 -20,155 -11,229 -11,242 59.24%
Tax -903 -56 -84 -168 -474 0 0 -
NP -23,537 -24,729 -30,478 -16,976 -20,629 -11,229 -11,242 63.43%
-
NP to SH -23,537 -24,729 -30,478 -16,976 -20,629 -11,229 -11,242 63.43%
-
Tax Rate - - - - - - - -
Total Cost 71,908 64,463 69,946 54,480 76,954 59,203 67,796 3.99%
-
Net Worth 136,744 128,205 132,327 145,753 149,449 162,454 161,816 -10.58%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 136,744 128,205 132,327 145,753 149,449 162,454 161,816 -10.58%
NOSH 427,325 427,350 426,862 428,686 426,997 427,512 425,833 0.23%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -48.66% -62.24% -77.22% -45.26% -36.62% -23.41% -19.88% -
ROE -17.21% -19.29% -23.03% -11.65% -13.80% -6.91% -6.95% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 11.32 9.30 9.25 8.75 13.19 11.22 13.28 -10.07%
EPS -5.51 -5.79 -7.14 -3.96 -4.83 -2.63 -2.64 63.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.31 0.34 0.35 0.38 0.38 -10.79%
Adjusted Per Share Value based on latest NOSH - 428,686
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 21.17 17.39 17.28 16.42 24.66 21.00 24.76 -9.89%
EPS -10.30 -10.83 -13.34 -7.43 -9.03 -4.92 -4.92 63.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5986 0.5612 0.5793 0.6381 0.6542 0.7112 0.7084 -10.59%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.09 0.09 0.10 0.07 0.07 0.08 0.09 -
P/RPS 0.80 0.97 1.08 0.80 0.53 0.71 0.68 11.41%
P/EPS -1.63 -1.56 -1.40 -1.77 -1.45 -3.05 -3.41 -38.78%
EY -61.20 -64.30 -71.40 -56.57 -69.02 -32.83 -29.33 63.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.32 0.21 0.20 0.21 0.24 10.79%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 25/08/09 28/05/09 27/02/09 21/11/08 22/08/08 -
Price 0.08 0.08 0.09 0.10 0.08 0.06 0.09 -
P/RPS 0.71 0.86 0.97 1.14 0.61 0.53 0.68 2.91%
P/EPS -1.45 -1.38 -1.26 -2.53 -1.66 -2.28 -3.41 -43.36%
EY -68.85 -72.33 -79.33 -39.60 -60.39 -43.78 -29.33 76.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.29 0.29 0.23 0.16 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment