[MERIDIAN] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 80.24%
YoY- 88.92%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,460 32,671 32,290 15,118 2,668 20,774 11,846 -64.89%
PBT -5,380 -4,458 -5,837 -898 -8,288 970 -2,809 54.16%
Tax 0 -4,610 -3,428 -740 0 -32 -29 -
NP -5,380 -9,068 -9,265 -1,638 -8,288 938 -2,838 53.11%
-
NP to SH -5,380 -9,068 -9,265 -1,638 -8,288 938 -2,838 53.11%
-
Tax Rate - - - - - 3.30% - -
Total Cost 7,840 41,739 41,555 16,756 10,956 19,836 14,685 -34.16%
-
Net Worth 127,906 140,087 117,830 123,722 117,830 147,288 141,396 -6.46%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 127,906 140,087 117,830 123,722 117,830 147,288 141,396 -6.46%
NOSH 763,042 763,030 589,153 589,153 589,153 589,153 589,153 18.79%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -218.70% -27.76% -28.69% -10.83% -310.64% 4.52% -23.96% -
ROE -4.21% -6.47% -7.86% -1.32% -7.03% 0.64% -2.01% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.40 5.36 5.48 2.57 0.45 3.53 2.01 -65.88%
EPS -0.88 -1.49 -1.57 -0.28 0.00 0.16 -0.48 49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.20 0.21 0.20 0.25 0.24 -8.50%
Adjusted Per Share Value based on latest NOSH - 589,153
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.08 14.30 14.14 6.62 1.17 9.09 5.19 -64.85%
EPS -2.36 -3.97 -4.06 -0.72 -3.63 0.41 -1.24 53.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.6133 0.5158 0.5416 0.5158 0.6448 0.619 -6.46%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.175 0.14 0.335 0.425 0.35 0.08 0.055 -
P/RPS 43.33 2.61 6.11 16.56 77.29 2.27 2.74 528.96%
P/EPS -19.81 -9.40 -21.30 -152.86 -24.88 50.25 -11.41 44.40%
EY -5.05 -10.63 -4.69 -0.65 -4.02 1.99 -8.76 -30.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.61 1.68 2.02 1.75 0.32 0.23 135.08%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 04/09/20 26/06/20 -
Price 0.14 0.175 0.14 0.35 0.34 0.265 0.08 -
P/RPS 34.66 3.26 2.55 13.64 75.08 7.52 3.98 322.72%
P/EPS -15.85 -11.75 -8.90 -125.89 -24.17 166.45 -16.60 -3.03%
EY -6.31 -8.51 -11.23 -0.79 -4.14 0.60 -6.02 3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.70 1.67 1.70 1.06 0.33 60.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment