[MERIDIAN] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -34.56%
YoY- -294.21%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Revenue 835 1,043 25,111 6,952 7,971 1,126 17,172 -37.20%
PBT -4,559 558 -4,010 4,248 -12,987 -4,013 38 -
Tax 0 140 -4,240 0 -545 -613 329 -
NP -4,559 698 -8,250 4,248 -13,532 -4,626 367 -
-
NP to SH -4,559 698 -8,250 4,248 -13,871 -4,626 367 -
-
Tax Rate - -25.09% - 0.00% - - -865.79% -
Total Cost 5,394 345 33,361 2,704 21,503 5,752 16,805 -16.04%
-
Net Worth 45,686 174,845 140,087 147,288 118,213 138,360 149,193 -16.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 45,686 174,845 140,087 147,288 118,213 138,360 149,193 -16.64%
NOSH 228,434 913,739 763,030 589,153 492,555 492,555 492,555 -11.15%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -545.99% 66.92% -32.85% 61.10% -169.77% -410.83% 2.14% -
ROE -9.98% 0.40% -5.89% 2.88% -11.73% -3.34% 0.25% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.37 0.13 4.12 1.18 1.62 0.24 3.57 -29.44%
EPS -2.00 0.09 -1.35 0.72 -2.82 -0.97 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.25 0.24 0.29 0.31 -6.52%
Adjusted Per Share Value based on latest NOSH - 763,030
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.37 0.46 10.99 3.04 3.49 0.49 7.52 -37.08%
EPS -2.00 0.31 -3.61 1.86 -6.07 -2.03 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.7654 0.6133 0.6448 0.5175 0.6057 0.6531 -16.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 -
Price 0.07 0.045 0.14 0.08 0.295 0.47 0.50 -
P/RPS 19.15 34.29 3.40 6.78 18.23 199.15 14.01 4.92%
P/EPS -3.51 51.24 -10.34 11.10 -10.48 -48.47 655.68 -
EY -28.51 1.95 -9.68 9.01 -9.55 -2.06 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.20 0.61 0.32 1.23 1.62 1.61 -20.92%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 CAGR
Date 29/08/23 30/08/22 30/09/21 04/09/20 27/02/19 28/02/18 28/02/17 -
Price 0.085 0.03 0.175 0.265 0.285 0.47 0.495 -
P/RPS 23.25 22.86 4.24 22.46 17.61 199.15 13.87 8.27%
P/EPS -4.26 34.16 -12.92 36.75 -10.12 -48.47 649.12 -
EY -23.48 2.93 -7.74 2.72 -9.88 -2.06 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.14 0.76 1.06 1.19 1.62 1.60 -18.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment