[MERIDIAN] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -465.65%
YoY- -226.38%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 27,942 2,460 32,671 32,290 15,118 2,668 20,774 21.78%
PBT -7,594 -5,380 -4,458 -5,837 -898 -8,288 970 -
Tax 0 0 -4,610 -3,428 -740 0 -32 -
NP -7,594 -5,380 -9,068 -9,265 -1,638 -8,288 938 -
-
NP to SH -7,594 -5,380 -9,068 -9,265 -1,638 -8,288 938 -
-
Tax Rate - - - - - - 3.30% -
Total Cost 35,536 7,840 41,739 41,555 16,756 10,956 19,836 47.34%
-
Net Worth 133,996 127,906 140,087 117,830 123,722 117,830 147,288 -6.09%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 133,996 127,906 140,087 117,830 123,722 117,830 147,288 -6.09%
NOSH 913,738 763,042 763,030 589,153 589,153 589,153 589,153 33.87%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -27.18% -218.70% -27.76% -28.69% -10.83% -310.64% 4.52% -
ROE -5.67% -4.21% -6.47% -7.86% -1.32% -7.03% 0.64% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.59 0.40 5.36 5.48 2.57 0.45 3.53 19.07%
EPS -1.24 -0.88 -1.49 -1.57 -0.28 0.00 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.23 0.20 0.21 0.20 0.25 -8.14%
Adjusted Per Share Value based on latest NOSH - 589,153
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.23 1.08 14.30 14.14 6.62 1.17 9.09 21.80%
EPS -3.32 -2.36 -3.97 -4.06 -0.72 -3.63 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5866 0.5599 0.6133 0.5158 0.5416 0.5158 0.6448 -6.09%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.065 0.175 0.14 0.335 0.425 0.35 0.08 -
P/RPS 1.42 43.33 2.61 6.11 16.56 77.29 2.27 -26.79%
P/EPS -5.21 -19.81 -9.40 -21.30 -152.86 -24.88 50.25 -
EY -19.18 -5.05 -10.63 -4.69 -0.65 -4.02 1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.83 0.61 1.68 2.02 1.75 0.32 -4.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 31/05/21 26/02/21 30/11/20 04/09/20 -
Price 0.05 0.14 0.175 0.14 0.35 0.34 0.265 -
P/RPS 1.09 34.66 3.26 2.55 13.64 75.08 7.52 -72.30%
P/EPS -4.01 -15.85 -11.75 -8.90 -125.89 -24.17 166.45 -
EY -24.94 -6.31 -8.51 -11.23 -0.79 -4.14 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.67 0.76 0.70 1.67 1.70 1.06 -63.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment