[YB] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 81.38%
YoY- -16.85%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 105,268 128,913 133,242 141,162 136,112 136,981 136,510 -15.89%
PBT -2,496 6,116 8,773 12,496 6,860 12,350 12,174 -
Tax 676 -1,174 -1,977 -2,912 -1,576 -2,867 -2,860 -
NP -1,820 4,942 6,796 9,584 5,284 9,483 9,314 -
-
NP to SH -1,820 4,942 6,796 9,584 5,284 9,483 9,314 -
-
Tax Rate - 19.20% 22.54% 23.30% 22.97% 23.21% 23.49% -
Total Cost 107,088 123,971 126,446 131,578 130,828 127,498 127,196 -10.82%
-
Net Worth 213,154 214,412 214,610 216,667 213,269 213,566 210,536 0.82%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 213,154 214,412 214,610 216,667 213,269 213,566 210,536 0.82%
NOSH 160,000 160,000 157,801 158,151 159,156 159,378 159,497 0.20%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -1.73% 3.83% 5.10% 6.79% 3.88% 6.92% 6.82% -
ROE -0.85% 2.30% 3.17% 4.42% 2.48% 4.44% 4.42% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 69.14 84.17 84.44 89.26 85.52 85.95 85.59 -13.25%
EPS -1.20 3.15 4.31 6.06 3.32 5.95 5.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.40 1.36 1.37 1.34 1.34 1.32 3.99%
Adjusted Per Share Value based on latest NOSH - 158,493
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 36.07 44.17 45.65 48.36 46.63 46.93 46.77 -15.88%
EPS -0.62 1.69 2.33 3.28 1.81 3.25 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7303 0.7346 0.7353 0.7423 0.7307 0.7317 0.7213 0.82%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.765 0.81 0.835 0.85 0.99 0.845 0.835 -
P/RPS 1.11 0.96 0.99 0.95 1.16 0.98 0.98 8.65%
P/EPS -64.00 25.10 19.39 14.03 29.82 14.20 14.30 -
EY -1.56 3.98 5.16 7.13 3.35 7.04 6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.61 0.62 0.74 0.63 0.63 -8.64%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 20/02/17 25/11/16 22/08/16 23/05/16 24/02/16 20/11/15 -
Price 0.775 0.82 0.84 0.835 0.92 0.86 0.86 -
P/RPS 1.12 0.97 0.99 0.94 1.08 1.00 1.00 7.84%
P/EPS -64.83 25.41 19.50 13.78 27.71 14.45 14.73 -
EY -1.54 3.94 5.13 7.26 3.61 6.92 6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.62 0.61 0.69 0.64 0.65 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment