[CVIEW] QoQ Annualized Quarter Result on 30-Nov-2022 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
19-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
QoQ- 11.91%
YoY- -54.06%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 101,401 95,824 98,612 81,317 75,532 53,866 49,452 61.18%
PBT 10,606 10,524 9,096 4,132 3,894 2,364 2,796 142.63%
Tax -4,288 -4,252 -4,656 -1,094 -1,180 -246 -296 491.37%
NP 6,318 6,272 4,440 3,038 2,714 2,118 2,500 85.22%
-
NP to SH 6,318 6,272 4,440 3,038 2,714 2,118 2,500 85.22%
-
Tax Rate 40.43% 40.40% 51.19% 26.48% 30.30% 10.41% 10.59% -
Total Cost 95,082 89,552 94,172 78,279 72,817 51,748 46,952 59.85%
-
Net Worth 409,999 411,000 409,000 411,999 413,999 413,000 415,999 -0.96%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 11,333 14,000 - 7,000 4,000 6,000 12,000 -3.73%
Div Payout % 179.36% 223.21% - 230.41% 147.35% 283.29% 480.00% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 409,999 411,000 409,000 411,999 413,999 413,000 415,999 -0.96%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 6.23% 6.55% 4.50% 3.74% 3.59% 3.93% 5.06% -
ROE 1.54% 1.53% 1.09% 0.74% 0.66% 0.51% 0.60% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 101.40 95.82 98.61 81.32 75.53 53.87 49.45 61.19%
EPS 6.32 6.28 4.44 3.04 2.72 2.12 2.52 84.28%
DPS 11.33 14.00 0.00 7.00 4.00 6.00 12.00 -3.74%
NAPS 4.10 4.11 4.09 4.12 4.14 4.13 4.16 -0.96%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 101.40 95.82 98.61 81.32 75.53 53.87 49.45 61.19%
EPS 6.32 6.28 4.44 3.04 2.72 2.12 2.52 84.28%
DPS 11.33 14.00 0.00 7.00 4.00 6.00 12.00 -3.74%
NAPS 4.10 4.11 4.09 4.12 4.14 4.13 4.16 -0.96%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.08 0.995 0.94 0.815 0.97 1.03 0.98 -
P/RPS 1.07 1.04 0.95 1.00 1.28 1.91 1.98 -33.57%
P/EPS 17.09 15.86 21.17 26.83 35.73 48.63 39.20 -42.41%
EY 5.85 6.30 4.72 3.73 2.80 2.06 2.55 73.68%
DY 10.49 14.07 0.00 8.59 4.12 5.83 12.24 -9.74%
P/NAPS 0.26 0.24 0.23 0.20 0.23 0.25 0.24 5.46%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 24/10/23 25/07/23 27/04/23 19/01/23 18/10/22 26/07/22 28/04/22 -
Price 1.06 1.05 1.07 0.96 0.94 0.995 1.05 -
P/RPS 1.05 1.10 1.09 1.18 1.24 1.85 2.12 -37.32%
P/EPS 16.78 16.74 24.10 31.60 34.63 46.98 42.00 -45.66%
EY 5.96 5.97 4.15 3.16 2.89 2.13 2.38 84.09%
DY 10.69 13.33 0.00 7.29 4.26 6.03 11.43 -4.35%
P/NAPS 0.26 0.26 0.26 0.23 0.23 0.24 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment