[CVIEW] YoY Quarter Result on 31-May-2022 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- -30.56%
YoY- -82.43%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 50,442 23,259 14,570 22,086 18,352 33,706 21,564 15.20%
PBT 8,225 2,988 483 3,943 6,007 6,293 5,397 7.26%
Tax -2,458 -962 -49 -1,473 -1,615 -1,583 -1,917 4.22%
NP 5,767 2,026 434 2,470 4,392 4,710 3,480 8.77%
-
NP to SH 5,767 2,026 434 2,470 4,392 4,710 3,480 8.77%
-
Tax Rate 29.88% 32.20% 10.14% 37.36% 26.89% 25.15% 35.52% -
Total Cost 44,675 21,233 14,136 19,616 13,960 28,996 18,084 16.25%
-
Net Worth 417,999 411,000 413,000 415,000 413,999 397,000 331,999 3.91%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 3,000 3,000 3,000 - - - - -
Div Payout % 52.02% 148.08% 691.24% - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 417,999 411,000 413,000 415,000 413,999 397,000 331,999 3.91%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 11.43% 8.71% 2.98% 11.18% 23.93% 13.97% 16.14% -
ROE 1.38% 0.49% 0.11% 0.60% 1.06% 1.19% 1.05% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 50.44 23.26 14.57 22.09 18.35 33.71 21.56 15.20%
EPS 5.77 2.03 0.43 2.47 4.39 4.71 3.48 8.78%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 4.11 4.13 4.15 4.14 3.97 3.32 3.91%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 50.44 23.26 14.57 22.09 18.35 33.71 21.56 15.20%
EPS 5.77 2.03 0.43 2.47 4.39 4.71 3.48 8.78%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 4.11 4.13 4.15 4.14 3.97 3.32 3.91%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.44 0.995 1.03 1.15 1.00 1.36 1.36 -
P/RPS 2.85 4.28 7.07 5.21 5.45 4.03 6.31 -12.39%
P/EPS 24.97 49.11 237.33 46.56 22.77 28.87 39.08 -7.18%
EY 4.00 2.04 0.42 2.15 4.39 3.46 2.56 7.71%
DY 2.08 3.02 2.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.25 0.28 0.24 0.34 0.41 -3.06%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 26/07/24 25/07/23 26/07/22 25/08/21 20/07/20 25/07/19 27/07/18 -
Price 1.61 1.05 0.995 1.07 1.05 1.47 1.40 -
P/RPS 3.19 4.51 6.83 4.84 5.72 4.36 6.49 -11.15%
P/EPS 27.92 51.83 229.26 43.32 23.91 31.21 40.23 -5.90%
EY 3.58 1.93 0.44 2.31 4.18 3.20 2.49 6.23%
DY 1.86 2.86 3.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.26 0.24 0.26 0.25 0.37 0.42 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment