[ENGTEX] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -16.04%
YoY- -6.69%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 788,616 793,591 773,410 750,498 740,772 680,090 679,868 10.38%
PBT 41,652 48,214 51,412 48,138 53,644 44,981 46,274 -6.76%
Tax -8,192 -10,269 -10,829 -12,208 -11,240 -9,451 -9,644 -10.29%
NP 33,460 37,945 40,582 35,930 42,404 35,530 36,630 -5.85%
-
NP to SH 31,516 34,831 36,913 34,258 40,804 34,178 35,018 -6.77%
-
Tax Rate 19.67% 21.30% 21.06% 25.36% 20.95% 21.01% 20.84% -
Total Cost 755,156 755,646 732,828 714,568 698,368 644,560 643,237 11.27%
-
Net Worth 280,854 275,081 268,472 259,414 256,460 253,122 246,408 9.10%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 3,794 - - - 2,920 - -
Div Payout % - 10.89% - - - 8.55% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 280,854 275,081 268,472 259,414 256,460 253,122 246,408 9.10%
NOSH 188,492 189,711 190,405 190,746 191,388 194,709 195,562 -2.42%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.24% 4.78% 5.25% 4.79% 5.72% 5.22% 5.39% -
ROE 11.22% 12.66% 13.75% 13.21% 15.91% 13.50% 14.21% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 418.38 418.32 406.19 393.45 387.05 349.28 347.65 13.12%
EPS 16.72 18.36 19.39 17.96 21.32 17.55 17.91 -4.47%
DPS 0.00 2.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.49 1.45 1.41 1.36 1.34 1.30 1.26 11.81%
Adjusted Per Share Value based on latest NOSH - 189,808
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 99.28 99.91 97.37 94.49 93.26 85.62 85.59 10.38%
EPS 3.97 4.39 4.65 4.31 5.14 4.30 4.41 -6.76%
DPS 0.00 0.48 0.00 0.00 0.00 0.37 0.00 -
NAPS 0.3536 0.3463 0.338 0.3266 0.3229 0.3187 0.3102 9.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.96 0.95 0.90 0.875 0.86 0.88 0.94 -
P/RPS 0.23 0.23 0.22 0.22 0.22 0.25 0.27 -10.12%
P/EPS 5.74 5.17 4.64 4.87 4.03 5.01 5.25 6.12%
EY 17.42 19.33 21.54 20.53 24.79 19.95 19.05 -5.78%
DY 0.00 2.11 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 0.64 0.66 0.64 0.64 0.64 0.68 0.75 -10.02%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 27/02/12 24/11/11 19/08/11 25/05/11 25/02/11 23/11/10 -
Price 0.97 0.95 0.86 0.865 0.88 0.91 0.94 -
P/RPS 0.23 0.23 0.21 0.22 0.23 0.26 0.27 -10.12%
P/EPS 5.80 5.17 4.44 4.82 4.13 5.18 5.25 6.86%
EY 17.24 19.33 22.54 20.76 24.23 19.29 19.05 -6.43%
DY 0.00 2.11 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 0.65 0.66 0.61 0.64 0.66 0.70 0.75 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment