[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 7.75%
YoY- 5.41%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 891,868 788,616 793,591 773,410 750,498 740,772 680,090 19.82%
PBT 59,954 41,652 48,214 51,412 48,138 53,644 44,981 21.13%
Tax -12,476 -8,192 -10,269 -10,829 -12,208 -11,240 -9,451 20.35%
NP 47,478 33,460 37,945 40,582 35,930 42,404 35,530 21.34%
-
NP to SH 45,228 31,516 34,831 36,913 34,258 40,804 34,178 20.55%
-
Tax Rate 20.81% 19.67% 21.30% 21.06% 25.36% 20.95% 21.01% -
Total Cost 844,390 755,156 755,646 732,828 714,568 698,368 644,560 19.74%
-
Net Worth 292,097 280,854 275,081 268,472 259,414 256,460 253,122 10.02%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 3,794 - - - 2,920 -
Div Payout % - - 10.89% - - - 8.55% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 292,097 280,854 275,081 268,472 259,414 256,460 253,122 10.02%
NOSH 188,450 188,492 189,711 190,405 190,746 191,388 194,709 -2.15%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.32% 4.24% 4.78% 5.25% 4.79% 5.72% 5.22% -
ROE 15.48% 11.22% 12.66% 13.75% 13.21% 15.91% 13.50% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 473.27 418.38 418.32 406.19 393.45 387.05 349.28 22.47%
EPS 24.00 16.72 18.36 19.39 17.96 21.32 17.55 23.22%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.50 -
NAPS 1.55 1.49 1.45 1.41 1.36 1.34 1.30 12.45%
Adjusted Per Share Value based on latest NOSH - 188,837
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 112.28 99.28 99.91 97.37 94.49 93.26 85.62 19.82%
EPS 5.69 3.97 4.39 4.65 4.31 5.14 4.30 20.55%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.37 -
NAPS 0.3677 0.3536 0.3463 0.338 0.3266 0.3229 0.3187 10.01%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.92 0.96 0.95 0.90 0.875 0.86 0.88 -
P/RPS 0.19 0.23 0.23 0.22 0.22 0.22 0.25 -16.73%
P/EPS 3.83 5.74 5.17 4.64 4.87 4.03 5.01 -16.40%
EY 26.09 17.42 19.33 21.54 20.53 24.79 19.95 19.60%
DY 0.00 0.00 2.11 0.00 0.00 0.00 1.70 -
P/NAPS 0.59 0.64 0.66 0.64 0.64 0.64 0.68 -9.03%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 24/05/12 27/02/12 24/11/11 19/08/11 25/05/11 25/02/11 -
Price 0.94 0.97 0.95 0.86 0.865 0.88 0.91 -
P/RPS 0.20 0.23 0.23 0.21 0.22 0.23 0.26 -16.06%
P/EPS 3.92 5.80 5.17 4.44 4.82 4.13 5.18 -16.97%
EY 25.53 17.24 19.33 22.54 20.76 24.23 19.29 20.56%
DY 0.00 0.00 2.11 0.00 0.00 0.00 1.65 -
P/NAPS 0.61 0.65 0.66 0.61 0.64 0.66 0.70 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment