[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 54.64%
YoY- 349.82%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 680,090 679,868 688,172 602,180 599,769 599,904 578,988 11.29%
PBT 44,981 46,274 48,920 46,208 30,291 34,690 23,024 56.08%
Tax -9,451 -9,644 -10,322 -9,780 -6,287 -6,894 -5,346 46.05%
NP 35,530 36,630 38,598 36,428 24,004 27,796 17,678 59.05%
-
NP to SH 34,178 35,018 36,716 35,212 22,771 26,556 16,720 60.85%
-
Tax Rate 21.01% 20.84% 21.10% 21.17% 20.76% 19.87% 23.22% -
Total Cost 644,560 643,237 649,574 565,752 575,765 572,108 561,310 9.63%
-
Net Worth 253,122 246,408 241,500 233,308 224,585 220,002 209,484 13.40%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,920 - - - 1,952 - - -
Div Payout % 8.55% - - - 8.58% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 253,122 246,408 241,500 233,308 224,585 220,002 209,484 13.40%
NOSH 194,709 195,562 196,342 196,057 195,292 194,692 193,967 0.25%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.22% 5.39% 5.61% 6.05% 4.00% 4.63% 3.05% -
ROE 13.50% 14.21% 15.20% 15.09% 10.14% 12.07% 7.98% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 349.28 347.65 350.50 307.14 307.11 308.13 298.50 11.00%
EPS 17.55 17.91 18.70 17.96 11.66 13.64 8.62 60.42%
DPS 1.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.30 1.26 1.23 1.19 1.15 1.13 1.08 13.11%
Adjusted Per Share Value based on latest NOSH - 196,057
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 85.62 85.59 86.64 75.81 75.51 75.53 72.89 11.29%
EPS 4.30 4.41 4.62 4.43 2.87 3.34 2.10 61.03%
DPS 0.37 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.3187 0.3102 0.304 0.2937 0.2827 0.277 0.2637 13.42%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.88 0.94 1.01 1.05 1.09 0.92 0.94 -
P/RPS 0.25 0.27 0.29 0.34 0.35 0.30 0.31 -13.32%
P/EPS 5.01 5.25 5.40 5.85 9.35 6.74 10.90 -40.35%
EY 19.95 19.05 18.51 17.10 10.70 14.83 9.17 67.66%
DY 1.70 0.00 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.68 0.75 0.82 0.88 0.95 0.81 0.87 -15.11%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 23/11/10 25/08/10 27/05/10 24/02/10 24/11/09 21/08/09 -
Price 0.91 0.94 0.98 0.98 0.97 1.18 0.90 -
P/RPS 0.26 0.27 0.28 0.32 0.32 0.38 0.30 -9.07%
P/EPS 5.18 5.25 5.24 5.46 8.32 8.65 10.44 -37.24%
EY 19.29 19.05 19.08 18.33 12.02 11.56 9.58 59.25%
DY 1.65 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.70 0.75 0.80 0.82 0.84 1.04 0.83 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment