[COASTAL] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -267.31%
YoY- -120.01%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 149,704 148,504 159,352 167,285 184,740 192,292 420,377 -49.66%
PBT 69,858 84,504 -557,713 7,234 23,638 30,208 69,633 0.21%
Tax -16,004 -16,120 -14,929 -16,471 -17,994 -17,068 -20,596 -15.44%
NP 53,854 68,384 -572,642 -9,237 5,644 13,140 49,037 6.42%
-
NP to SH 53,864 68,404 -572,720 -9,302 5,560 13,096 49,037 6.44%
-
Tax Rate 22.91% 19.08% - 227.69% 76.12% 56.50% 29.58% -
Total Cost 95,850 80,120 731,994 176,522 179,096 179,152 371,340 -59.36%
-
Net Worth 1,198,312 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 -24.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 5,274 7,032 10,548 21,096 10,548 -
Div Payout % - - 0.00% 0.00% 189.71% 161.09% 21.51% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,198,312 1,190,348 1,172,891 1,685,580 1,744,490 1,800,079 1,816,164 -24.15%
NOSH 531,599 531,599 531,599 531,599 531,599 531,599 531,599 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 35.97% 46.05% -359.36% -5.52% 3.06% 6.83% 11.67% -
ROE 4.49% 5.75% -48.83% -0.55% 0.32% 0.73% 2.70% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.39 28.16 30.21 31.72 35.03 36.46 79.71 -49.65%
EPS 10.22 12.96 -108.59 -1.76 1.06 2.48 9.27 6.70%
DPS 0.00 0.00 1.00 1.33 2.00 4.00 2.00 -
NAPS 2.2721 2.257 2.2239 3.196 3.3077 3.4131 3.4436 -24.15%
Adjusted Per Share Value based on latest NOSH - 531,599
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.22 27.01 28.98 30.42 33.60 34.97 76.45 -49.67%
EPS 9.80 12.44 -104.15 -1.69 1.01 2.38 8.92 6.45%
DPS 0.00 0.00 0.96 1.28 1.92 3.84 1.92 -
NAPS 2.1792 2.1647 2.133 3.0654 3.1725 3.2736 3.3028 -24.15%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.79 0.94 0.95 1.15 1.27 1.28 1.32 -
P/RPS 2.78 3.34 3.14 3.63 3.63 3.51 1.66 40.89%
P/EPS 7.74 7.25 -0.87 -65.20 120.47 51.55 14.20 -33.19%
EY 12.93 13.80 -114.31 -1.53 0.83 1.94 7.04 49.80%
DY 0.00 0.00 1.05 1.16 1.57 3.13 1.52 -
P/NAPS 0.35 0.42 0.43 0.36 0.38 0.38 0.38 -5.32%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 26/11/18 30/08/18 24/05/18 27/02/18 22/11/17 30/08/17 -
Price 1.02 0.895 1.10 1.20 1.26 1.45 1.15 -
P/RPS 3.59 3.18 3.64 3.78 3.60 3.98 1.44 83.55%
P/EPS 9.99 6.90 -1.01 -68.03 119.52 58.39 12.37 -13.24%
EY 10.01 14.49 -98.72 -1.47 0.84 1.71 8.09 15.20%
DY 0.00 0.00 0.91 1.11 1.59 2.76 1.74 -
P/NAPS 0.45 0.40 0.49 0.38 0.38 0.42 0.33 22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment