[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -21.26%
YoY- 868.78%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 244,908 156,328 149,005 149,704 148,504 159,352 167,285 28.90%
PBT 109,380 29,860 51,478 69,858 84,504 -557,713 7,234 510.45%
Tax -14,784 -15,315 -15,498 -16,004 -16,120 -14,929 -16,471 -6.94%
NP 94,596 14,545 35,980 53,854 68,384 -572,642 -9,237 -
-
NP to SH 94,596 14,550 35,986 53,864 68,404 -572,720 -9,302 -
-
Tax Rate 13.52% 51.29% 30.11% 22.91% 19.08% - 227.69% -
Total Cost 150,312 141,783 113,025 95,850 80,120 731,994 176,522 -10.15%
-
Net Worth 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 -19.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - 5,274 7,032 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,207,042 1,176,935 1,191,365 1,198,312 1,190,348 1,172,891 1,685,580 -19.94%
NOSH 531,888 531,888 531,811 531,599 531,599 531,599 531,599 0.03%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 38.63% 9.30% 24.15% 35.97% 46.05% -359.36% -5.52% -
ROE 7.84% 1.24% 3.02% 4.49% 5.75% -48.83% -0.55% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.41 29.63 28.25 28.39 28.16 30.21 31.72 28.85%
EPS 17.92 2.76 6.83 10.22 12.96 -108.59 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.33 -
NAPS 2.2874 2.2304 2.2588 2.2721 2.257 2.2239 3.196 -19.97%
Adjusted Per Share Value based on latest NOSH - 531,599
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.54 28.43 27.10 27.22 27.01 28.98 30.42 28.91%
EPS 17.20 2.65 6.54 9.80 12.44 -104.15 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.96 1.28 -
NAPS 2.1951 2.1403 2.1666 2.1792 2.1647 2.133 3.0654 -19.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.935 0.925 1.06 0.79 0.94 0.95 1.15 -
P/RPS 2.01 3.12 3.75 2.78 3.34 3.14 3.63 -32.54%
P/EPS 5.22 33.55 15.54 7.74 7.25 -0.87 -65.20 -
EY 19.17 2.98 6.44 12.93 13.80 -114.31 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 1.05 1.16 -
P/NAPS 0.41 0.41 0.47 0.35 0.42 0.43 0.36 9.04%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 30/08/19 29/05/19 26/02/19 26/11/18 30/08/18 24/05/18 -
Price 1.26 0.915 0.99 1.02 0.895 1.10 1.20 -
P/RPS 2.71 3.09 3.50 3.59 3.18 3.64 3.78 -19.88%
P/EPS 7.03 33.18 14.51 9.99 6.90 -1.01 -68.03 -
EY 14.23 3.01 6.89 10.01 14.49 -98.72 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.91 1.11 -
P/NAPS 0.55 0.41 0.44 0.45 0.40 0.49 0.38 27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment