[COASTAL] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 54.2%
YoY- 482.23%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 228,594 207,772 238,925 321,940 254,022 208,472 161,571 25.94%
PBT 607,468 610,972 216,064 150,766 101,406 111,564 52,235 411.01%
Tax -43,084 -45,124 -30,077 -43,065 -30,456 -20,336 -19,283 70.65%
NP 564,384 565,848 185,987 107,701 70,950 91,228 32,952 561.02%
-
NP to SH 560,000 563,872 182,474 104,086 67,500 87,816 32,707 560.87%
-
Tax Rate 7.09% 7.39% 13.92% 28.56% 30.03% 18.23% 36.92% -
Total Cost -335,790 -358,076 52,938 214,238 183,072 117,244 128,619 -
-
Net Worth 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 28.52%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 28.52%
NOSH 541,639 539,485 539,347 538,142 522,714 522,714 535,350 0.77%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 246.89% 272.34% 77.84% 33.45% 27.93% 43.76% 20.39% -
ROE 34.74% 36.09% 13.47% 8.69% 5.88% 7.79% 2.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.36 39.46 45.44 61.49 48.61 39.88 30.84 25.42%
EPS 106.28 107.08 34.84 19.91 12.92 16.80 6.24 558.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0572 2.9673 2.5763 2.2885 2.1978 2.156 2.1095 27.97%
Adjusted Per Share Value based on latest NOSH - 538,142
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 41.57 37.78 43.45 58.55 46.20 37.91 29.38 25.95%
EPS 101.84 102.54 33.18 18.93 12.28 15.97 5.95 560.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9312 2.8415 2.4637 2.179 2.0886 2.0495 2.0096 28.52%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.37 1.91 1.63 1.84 1.37 0.82 0.79 -
P/RPS 5.47 4.84 3.59 2.99 2.82 2.06 2.56 65.66%
P/EPS 2.23 1.78 4.70 9.26 10.61 4.88 12.65 -68.46%
EY 44.82 56.06 21.29 10.80 9.43 20.49 7.90 217.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.63 0.80 0.62 0.38 0.37 64.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 -
Price 2.26 2.23 1.85 1.74 1.92 0.94 0.76 -
P/RPS 5.21 5.65 4.07 2.83 3.95 2.36 2.46 64.69%
P/EPS 2.13 2.08 5.33 8.75 14.86 5.60 12.17 -68.61%
EY 47.00 48.02 18.76 11.43 6.73 17.87 8.22 218.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.72 0.76 0.87 0.44 0.36 61.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment