[COASTAL] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 275.68%
YoY- 91.68%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 62,354 51,943 58,073 114,444 74,893 52,118 49,273 16.94%
PBT 150,991 152,743 115,629 62,372 22,812 27,891 25,468 226.50%
Tax -10,261 -11,281 -10,418 -17,071 -10,144 -5,084 -5,158 57.97%
NP 140,730 141,462 105,211 45,301 12,668 22,807 20,310 262.17%
-
NP to SH 139,032 140,968 104,409 44,315 11,796 21,954 19,299 271.67%
-
Tax Rate 6.80% 7.39% 9.01% 27.37% 44.47% 18.23% 20.25% -
Total Cost -78,376 -89,519 -47,138 69,143 62,225 29,311 28,963 -
-
Net Worth 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 28.52%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 28.52%
NOSH 541,639 539,485 539,347 538,142 522,714 522,714 535,350 0.77%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 225.70% 272.34% 181.17% 39.58% 16.91% 43.76% 41.22% -
ROE 8.63% 9.02% 7.71% 3.70% 1.03% 1.95% 1.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.83 9.86 11.04 21.86 14.33 9.97 9.41 16.43%
EPS 26.37 26.77 19.86 8.46 2.26 4.20 3.68 270.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0572 2.9673 2.5763 2.2885 2.1978 2.156 2.1095 27.97%
Adjusted Per Share Value based on latest NOSH - 538,142
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 11.34 9.45 10.56 20.81 13.62 9.48 8.96 16.95%
EPS 25.28 25.64 18.99 8.06 2.15 3.99 3.51 271.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9312 2.8415 2.4637 2.179 2.0886 2.0495 2.0096 28.52%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.37 1.91 1.63 1.84 1.37 0.82 0.79 -
P/RPS 20.04 19.36 14.76 8.42 9.56 8.22 8.40 78.26%
P/EPS 8.99 7.13 8.21 21.74 60.69 19.52 21.44 -43.88%
EY 11.13 14.02 12.18 4.60 1.65 5.12 4.66 78.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.63 0.80 0.62 0.38 0.37 64.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 -
Price 2.26 2.23 1.85 1.74 1.92 0.94 0.76 -
P/RPS 19.11 22.61 16.75 7.96 13.40 9.43 8.08 77.23%
P/EPS 8.57 8.33 9.32 20.56 85.05 22.38 20.63 -44.23%
EY 11.67 12.00 10.73 4.86 1.18 4.47 4.85 79.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.72 0.76 0.87 0.44 0.36 61.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment