[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -0.69%
YoY- 729.63%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 244,458 226,839 226,710 228,594 207,772 238,925 321,940 -16.75%
PBT 440,701 426,258 616,674 607,468 610,972 216,064 150,766 104.30%
Tax -37,020 -36,538 -33,369 -43,084 -45,124 -30,077 -43,065 -9.58%
NP 403,681 389,720 583,305 564,384 565,848 185,987 107,701 141.09%
-
NP to SH 397,371 384,067 578,209 560,000 563,872 182,474 104,086 144.07%
-
Tax Rate 8.40% 8.57% 5.41% 7.09% 7.39% 13.92% 28.56% -
Total Cost -159,222 -162,881 -356,594 -335,790 -358,076 52,938 214,238 -
-
Net Worth 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 35.09%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 35.09%
NOSH 546,719 546,463 545,662 541,639 539,485 539,347 538,142 1.05%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 165.13% 171.80% 257.29% 246.89% 272.34% 77.84% 33.45% -
ROE 21.11% 21.18% 32.00% 34.74% 36.09% 13.47% 8.69% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 45.90 42.56 42.65 43.36 39.46 45.44 61.49 -17.69%
EPS 74.95 72.53 109.43 106.28 107.08 34.84 19.91 141.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5343 3.4014 3.3997 3.0572 2.9673 2.5763 2.2885 33.57%
Adjusted Per Share Value based on latest NOSH - 541,639
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 44.47 41.26 41.24 41.58 37.79 43.46 58.56 -16.75%
EPS 72.28 69.86 105.17 101.86 102.56 33.19 18.93 144.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4237 3.2976 3.2869 2.9318 2.8421 2.4642 2.1794 35.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.96 2.16 2.27 2.37 1.91 1.63 1.84 -
P/RPS 4.27 5.08 5.32 5.47 4.84 3.59 2.99 26.78%
P/EPS 2.63 3.00 2.09 2.23 1.78 4.70 9.26 -56.75%
EY 38.07 33.36 47.92 44.82 56.06 21.29 10.80 131.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.67 0.78 0.64 0.63 0.80 -22.08%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 26/05/22 -
Price 1.78 2.18 2.35 2.26 2.23 1.85 1.74 -
P/RPS 3.88 5.12 5.51 5.21 5.65 4.07 2.83 23.39%
P/EPS 2.39 3.03 2.16 2.13 2.08 5.33 8.75 -57.86%
EY 41.92 33.05 46.29 47.00 48.02 18.76 11.43 137.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.69 0.74 0.75 0.72 0.76 -24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment