[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -23.13%
YoY- 447.54%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 207,772 238,925 321,940 254,022 208,472 161,571 149,730 24.38%
PBT 610,972 216,064 150,766 101,406 111,564 52,235 35,689 563.09%
Tax -45,124 -30,077 -43,065 -30,456 -20,336 -19,283 -18,833 78.96%
NP 565,848 185,987 107,701 70,950 91,228 32,952 16,856 938.40%
-
NP to SH 563,872 182,474 104,086 67,500 87,816 32,707 17,877 896.19%
-
Tax Rate 7.39% 13.92% 28.56% 30.03% 18.23% 36.92% 52.77% -
Total Cost -358,076 52,938 214,238 183,072 117,244 128,619 132,874 -
-
Net Worth 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 27.37%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,562,491 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 27.37%
NOSH 539,485 539,347 538,142 522,714 522,714 535,350 535,350 0.51%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 272.34% 77.84% 33.45% 27.93% 43.76% 20.39% 11.26% -
ROE 36.09% 13.47% 8.69% 5.88% 7.79% 2.96% 1.65% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 39.46 45.44 61.49 48.61 39.88 30.84 28.58 23.96%
EPS 107.08 34.84 19.91 12.92 16.80 6.24 3.40 895.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9673 2.5763 2.2885 2.1978 2.156 2.1095 2.0738 26.95%
Adjusted Per Share Value based on latest NOSH - 522,714
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.79 43.46 58.56 46.20 37.92 29.39 27.24 24.36%
EPS 102.56 33.19 18.93 12.28 15.97 5.95 3.25 896.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8421 2.4642 2.1794 2.089 2.0499 2.01 1.9762 27.38%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.91 1.63 1.84 1.37 0.82 0.79 0.79 -
P/RPS 4.84 3.59 2.99 2.82 2.06 2.56 2.76 45.37%
P/EPS 1.78 4.70 9.26 10.61 4.88 12.65 23.15 -81.88%
EY 56.06 21.29 10.80 9.43 20.49 7.90 4.32 451.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.80 0.62 0.38 0.37 0.38 41.51%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 27/05/21 -
Price 2.23 1.85 1.74 1.92 0.94 0.76 0.75 -
P/RPS 5.65 4.07 2.83 3.95 2.36 2.46 2.62 66.83%
P/EPS 2.08 5.33 8.75 14.86 5.60 12.17 21.98 -79.20%
EY 48.02 18.76 11.43 6.73 17.87 8.22 4.55 380.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 0.76 0.87 0.44 0.36 0.36 63.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment