[HIAPTEK] QoQ Annualized Quarter Result on 31-Jan-2017 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
23-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 253.76%
YoY- 104.91%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 1,033,960 1,073,657 1,127,169 1,096,504 1,116,492 1,138,061 1,170,026 -7.89%
PBT 92,156 -74,820 86,128 45,736 21,496 -24,617 -56,552 -
Tax -28,552 -28,341 -39,850 -40,204 -26,036 -17,556 -9,940 101.68%
NP 63,604 -103,161 46,277 5,532 -4,540 -42,173 -66,492 -
-
NP to SH 64,152 -102,977 46,520 5,892 -3,832 -41,561 -65,914 -
-
Tax Rate 30.98% - 46.27% 87.90% 121.12% - - -
Total Cost 970,356 1,176,818 1,080,892 1,090,972 1,121,032 1,180,234 1,236,518 -14.88%
-
Net Worth 821,458 798,071 939,841 909,417 971,685 910,750 820,366 0.08%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - 3,848 - -
Div Payout % - - - - - 0.00% - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 821,458 798,071 939,841 909,417 971,685 910,750 820,366 0.08%
NOSH 1,303,902 1,287,212 1,287,453 1,280,869 1,368,571 1,282,746 713,362 49.32%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 6.15% -9.61% 4.11% 0.50% -0.41% -3.71% -5.68% -
ROE 7.81% -12.90% 4.95% 0.65% -0.39% -4.56% -8.03% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 79.30 83.41 87.55 85.61 81.58 88.72 164.02 -38.31%
EPS 4.92 -8.00 3.61 0.46 -0.28 -3.24 -9.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.63 0.62 0.73 0.71 0.71 0.71 1.15 -32.97%
Adjusted Per Share Value based on latest NOSH - 1,301,333
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 59.30 61.58 64.65 62.89 64.03 65.27 67.10 -7.88%
EPS 3.68 -5.91 2.67 0.34 -0.22 -2.38 -3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.4711 0.4577 0.539 0.5216 0.5573 0.5223 0.4705 0.08%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.425 0.39 0.315 0.295 0.345 0.285 0.505 -
P/RPS 0.54 0.47 0.36 0.34 0.42 0.32 0.31 44.62%
P/EPS 8.64 -4.88 8.72 64.13 -123.21 -8.80 -5.47 -
EY 11.58 -20.51 11.47 1.56 -0.81 -11.37 -18.30 -
DY 0.00 0.00 0.00 0.00 0.00 1.05 0.00 -
P/NAPS 0.67 0.63 0.43 0.42 0.49 0.40 0.44 32.25%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 28/09/17 29/06/17 23/03/17 15/12/16 04/10/16 29/06/16 -
Price 0.42 0.425 0.365 0.375 0.30 0.32 0.205 -
P/RPS 0.53 0.51 0.42 0.44 0.37 0.36 0.12 168.46%
P/EPS 8.54 -5.31 10.10 81.52 -107.14 -9.88 -2.22 -
EY 11.71 -18.82 9.90 1.23 -0.93 -10.13 -45.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.67 0.69 0.50 0.53 0.42 0.45 0.18 139.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment