[HIAPTEK] QoQ Quarter Result on 31-Jan-2017 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
23-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 507.52%
YoY- 117.12%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 258,490 228,280 297,125 269,129 279,123 260,541 285,053 -6.29%
PBT 23,039 -139,416 41,728 17,494 5,374 17,797 12,541 49.83%
Tax -7,138 1,547 -9,786 -13,593 -6,509 -10,101 -2,015 131.84%
NP 15,901 -137,869 31,942 3,901 -1,135 7,696 10,526 31.55%
-
NP to SH 16,038 -137,867 31,944 3,904 -958 7,875 10,589 31.78%
-
Tax Rate 30.98% - 23.45% 77.70% 121.12% 56.76% 16.07% -
Total Cost 242,589 366,149 265,183 265,228 280,258 252,845 274,527 -7.89%
-
Net Worth 821,458 802,606 940,287 923,946 971,685 916,598 817,271 0.34%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - 3,872 - -
Div Payout % - - - - - 49.18% - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 821,458 802,606 940,287 923,946 971,685 916,598 817,271 0.34%
NOSH 1,303,902 1,294,525 1,288,064 1,301,333 1,368,571 1,290,983 710,671 49.70%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 6.15% -60.39% 10.75% 1.45% -0.41% 2.95% 3.69% -
ROE 1.95% -17.18% 3.40% 0.42% -0.10% 0.86% 1.30% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 19.82 17.63 23.07 20.68 20.40 20.18 40.11 -37.41%
EPS 1.23 -10.65 2.48 0.30 -0.07 0.61 1.49 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.63 0.62 0.73 0.71 0.71 0.71 1.15 -32.97%
Adjusted Per Share Value based on latest NOSH - 1,301,333
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 14.82 13.09 17.04 15.44 16.01 14.94 16.35 -6.32%
EPS 0.92 -7.91 1.83 0.22 -0.05 0.45 0.61 31.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.4711 0.4603 0.5393 0.5299 0.5573 0.5257 0.4687 0.34%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.425 0.39 0.315 0.295 0.345 0.285 0.505 -
P/RPS 2.14 2.21 1.37 1.43 1.69 1.41 1.26 42.21%
P/EPS 34.55 -3.66 12.70 98.33 -492.86 46.72 33.89 1.29%
EY 2.89 -27.31 7.87 1.02 -0.20 2.14 2.95 -1.35%
DY 0.00 0.00 0.00 0.00 0.00 1.05 0.00 -
P/NAPS 0.67 0.63 0.43 0.42 0.49 0.40 0.44 32.25%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 15/12/17 28/09/17 29/06/17 23/03/17 15/12/16 04/10/16 29/06/16 -
Price 0.42 0.425 0.365 0.375 0.30 0.32 0.205 -
P/RPS 2.12 2.41 1.58 1.81 1.47 1.59 0.51 157.85%
P/EPS 34.15 -3.99 14.72 125.00 -428.57 52.46 13.76 83.00%
EY 2.93 -25.06 6.79 0.80 -0.23 1.91 7.27 -45.34%
DY 0.00 0.00 0.00 0.00 0.00 0.94 0.00 -
P/NAPS 0.67 0.69 0.50 0.53 0.42 0.45 0.18 139.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment