[PLENITU] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -32.6%
YoY- 10.55%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 282,756 288,093 208,136 271,412 347,838 290,961 237,148 12.45%
PBT 109,259 102,194 65,348 75,056 108,490 100,017 78,828 24.33%
Tax -29,477 -29,958 -18,412 -22,060 -29,857 -27,850 -22,492 19.77%
NP 79,782 72,236 46,936 52,996 78,633 72,166 56,336 26.13%
-
NP to SH 79,782 72,236 46,936 52,996 78,633 72,166 56,336 26.13%
-
Tax Rate 26.98% 29.31% 28.18% 29.39% 27.52% 27.85% 28.53% -
Total Cost 202,974 215,857 161,200 218,416 269,205 218,794 180,812 8.02%
-
Net Worth 654,717 629,117 598,177 602,350 588,558 564,336 538,525 13.92%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 20,701 - -
Div Payout % - - - - - 28.69% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 654,717 629,117 598,177 602,350 588,558 564,336 538,525 13.92%
NOSH 134,993 135,003 135,028 135,056 134,990 135,008 134,968 0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 28.22% 25.07% 22.55% 19.53% 22.61% 24.80% 23.76% -
ROE 12.19% 11.48% 7.85% 8.80% 13.36% 12.79% 10.46% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 209.46 213.40 154.14 200.96 257.68 215.51 175.71 12.43%
EPS 59.10 53.51 34.76 39.24 58.25 53.45 41.74 26.11%
DPS 0.00 0.00 0.00 0.00 0.00 15.33 0.00 -
NAPS 4.85 4.66 4.43 4.46 4.36 4.18 3.99 13.91%
Adjusted Per Share Value based on latest NOSH - 135,056
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 74.11 75.51 54.55 71.14 91.17 76.26 62.16 12.44%
EPS 20.91 18.93 12.30 13.89 20.61 18.91 14.77 26.10%
DPS 0.00 0.00 0.00 0.00 0.00 5.43 0.00 -
NAPS 1.716 1.6489 1.5678 1.5788 1.5426 1.4791 1.4115 13.92%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.20 0.88 0.90 0.94 1.11 1.03 1.31 -
P/RPS 0.57 0.41 0.58 0.47 0.43 0.48 0.75 -16.73%
P/EPS 2.03 1.64 2.59 2.40 1.91 1.93 3.14 -25.25%
EY 49.25 60.80 38.62 41.74 52.48 51.90 31.86 33.72%
DY 0.00 0.00 0.00 0.00 0.00 14.89 0.00 -
P/NAPS 0.25 0.19 0.20 0.21 0.25 0.25 0.33 -16.91%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 -
Price 1.37 1.12 0.94 0.88 2.04 1.14 1.05 -
P/RPS 0.65 0.52 0.61 0.44 0.79 0.53 0.60 5.48%
P/EPS 2.32 2.09 2.70 2.24 3.50 2.13 2.52 -5.36%
EY 43.14 47.77 36.98 44.59 28.55 46.89 39.75 5.61%
DY 0.00 0.00 0.00 0.00 0.00 13.45 0.00 -
P/NAPS 0.28 0.24 0.21 0.20 0.47 0.27 0.26 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment