[PLENITU] QoQ Cumulative Quarter Result on 30-Sep-2008 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -83.15%
YoY- 10.55%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 282,756 216,070 104,068 67,853 347,838 218,221 118,574 78.58%
PBT 109,259 76,646 32,674 18,764 108,490 75,013 39,414 97.45%
Tax -29,477 -22,469 -9,206 -5,515 -29,857 -20,888 -11,246 90.21%
NP 79,782 54,177 23,468 13,249 78,633 54,125 28,168 100.31%
-
NP to SH 79,782 54,177 23,468 13,249 78,633 54,125 28,168 100.31%
-
Tax Rate 26.98% 29.32% 28.18% 29.39% 27.52% 27.85% 28.53% -
Total Cost 202,974 161,893 80,600 54,604 269,205 164,096 90,406 71.54%
-
Net Worth 654,717 629,117 598,177 602,350 588,558 564,336 538,525 13.92%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - 15,526 - -
Div Payout % - - - - - 28.69% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 654,717 629,117 598,177 602,350 588,558 564,336 538,525 13.92%
NOSH 134,993 135,003 135,028 135,056 134,990 135,008 134,968 0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 28.22% 25.07% 22.55% 19.53% 22.61% 24.80% 23.76% -
ROE 12.19% 8.61% 3.92% 2.20% 13.36% 9.59% 5.23% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 209.46 160.05 77.07 50.24 257.68 161.63 87.85 78.56%
EPS 59.10 40.13 17.38 9.81 58.25 40.09 20.87 100.28%
DPS 0.00 0.00 0.00 0.00 0.00 11.50 0.00 -
NAPS 4.85 4.66 4.43 4.46 4.36 4.18 3.99 13.91%
Adjusted Per Share Value based on latest NOSH - 135,056
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 74.11 56.63 27.28 17.78 91.17 57.20 31.08 78.57%
EPS 20.91 14.20 6.15 3.47 20.61 14.19 7.38 100.35%
DPS 0.00 0.00 0.00 0.00 0.00 4.07 0.00 -
NAPS 1.716 1.6489 1.5678 1.5788 1.5426 1.4791 1.4115 13.92%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.20 0.88 0.90 0.94 1.11 1.03 1.31 -
P/RPS 0.57 0.55 1.17 1.87 0.43 0.64 1.49 -47.33%
P/EPS 2.03 2.19 5.18 9.58 1.91 2.57 6.28 -52.93%
EY 49.25 45.60 19.31 10.44 52.48 38.92 15.93 112.36%
DY 0.00 0.00 0.00 0.00 0.00 11.17 0.00 -
P/NAPS 0.25 0.19 0.20 0.21 0.25 0.25 0.33 -16.91%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 21/11/08 22/08/08 23/05/08 29/02/08 -
Price 1.37 1.12 0.94 0.88 2.04 1.14 1.05 -
P/RPS 0.65 0.70 1.22 1.75 0.79 0.71 1.20 -33.57%
P/EPS 2.32 2.79 5.41 8.97 3.50 2.84 5.03 -40.33%
EY 43.14 35.83 18.49 11.15 28.55 35.17 19.88 67.69%
DY 0.00 0.00 0.00 0.00 0.00 10.09 0.00 -
P/NAPS 0.28 0.24 0.21 0.20 0.47 0.27 0.26 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment