[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 53.9%
YoY- 0.1%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 334,652 231,804 282,756 288,093 208,136 271,412 347,838 -2.53%
PBT 94,122 63,916 109,259 102,194 65,348 75,056 108,490 -9.01%
Tax -24,368 -16,936 -29,477 -29,958 -18,412 -22,060 -29,857 -12.63%
NP 69,754 46,980 79,782 72,236 46,936 52,996 78,633 -7.65%
-
NP to SH 69,754 46,980 79,782 72,236 46,936 52,996 78,633 -7.65%
-
Tax Rate 25.89% 26.50% 26.98% 29.31% 28.18% 29.39% 27.52% -
Total Cost 264,898 184,824 202,974 215,857 161,200 218,416 269,205 -1.06%
-
Net Worth 675,125 666,900 654,717 629,117 598,177 602,350 588,558 9.55%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 675,125 666,900 654,717 629,117 598,177 602,350 588,558 9.55%
NOSH 135,025 135,000 134,993 135,003 135,028 135,056 134,990 0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 20.84% 20.27% 28.22% 25.07% 22.55% 19.53% 22.61% -
ROE 10.33% 7.04% 12.19% 11.48% 7.85% 8.80% 13.36% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 247.84 171.71 209.46 213.40 154.14 200.96 257.68 -2.55%
EPS 51.66 34.80 59.10 53.51 34.76 39.24 58.25 -7.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 4.94 4.85 4.66 4.43 4.46 4.36 9.53%
Adjusted Per Share Value based on latest NOSH - 134,984
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 87.71 60.76 74.11 75.51 54.55 71.14 91.17 -2.53%
EPS 18.28 12.31 20.91 18.93 12.30 13.89 20.61 -7.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7695 1.7479 1.716 1.6489 1.5678 1.5788 1.5426 9.55%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.32 1.42 1.20 0.88 0.90 0.94 1.11 -
P/RPS 0.53 0.83 0.57 0.41 0.58 0.47 0.43 14.91%
P/EPS 2.56 4.08 2.03 1.64 2.59 2.40 1.91 21.49%
EY 39.14 24.51 49.25 60.80 38.62 41.74 52.48 -17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.25 0.19 0.20 0.21 0.25 2.64%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 19/11/09 28/08/09 29/05/09 27/02/09 21/11/08 22/08/08 -
Price 1.35 1.38 1.37 1.12 0.94 0.88 2.04 -
P/RPS 0.54 0.80 0.65 0.52 0.61 0.44 0.79 -22.34%
P/EPS 2.61 3.97 2.32 2.09 2.70 2.24 3.50 -17.72%
EY 38.27 25.22 43.14 47.77 36.98 44.59 28.55 21.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.24 0.21 0.20 0.47 -30.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment