[PLENITU] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -16.62%
YoY- 4.48%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 42,322 75,923 107,586 66,686 129,617 90,873 64,473 -6.76%
PBT 24,330 28,938 35,851 32,613 33,477 32,028 19,726 3.55%
Tax -5,572 -6,735 -8,251 -7,008 -8,969 -10,639 -6,334 -2.11%
NP 18,758 22,203 27,600 25,605 24,508 21,389 13,392 5.77%
-
NP to SH 18,758 22,203 27,600 25,605 24,508 21,389 13,392 5.77%
-
Tax Rate 22.90% 23.27% 23.01% 21.49% 26.79% 33.22% 32.11% -
Total Cost 23,564 53,720 79,986 41,081 105,109 69,484 51,081 -12.08%
-
Net Worth 850,906 787,935 675,122 654,609 588,707 521,014 473,867 10.23%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 850,906 787,935 675,122 654,609 588,707 521,014 473,867 10.23%
NOSH 271,855 270,768 135,024 134,971 135,024 134,977 135,005 12.36%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 44.32% 29.24% 25.65% 38.40% 18.91% 23.54% 20.77% -
ROE 2.20% 2.82% 4.09% 3.91% 4.16% 4.11% 2.83% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.57 28.04 79.68 49.41 96.00 67.32 47.76 -17.02%
EPS 6.90 8.20 10.20 18.97 18.15 15.84 9.92 -5.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 2.91 5.00 4.85 4.36 3.86 3.51 -1.88%
Adjusted Per Share Value based on latest NOSH - 134,971
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.09 19.90 28.20 17.48 33.97 23.82 16.90 -6.77%
EPS 4.92 5.82 7.23 6.71 6.42 5.61 3.51 5.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2302 2.0652 1.7695 1.7157 1.543 1.3656 1.242 10.23%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.86 2.09 1.50 1.20 1.11 2.80 1.40 -
P/RPS 11.95 7.45 1.88 2.43 1.16 4.16 2.93 26.37%
P/EPS 26.96 25.49 7.34 6.33 6.12 17.67 14.11 11.38%
EY 3.71 3.92 13.63 15.81 16.35 5.66 7.09 -10.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.30 0.25 0.25 0.73 0.40 6.68%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 23/08/11 23/08/10 28/08/09 22/08/08 27/08/07 18/08/06 -
Price 1.93 1.92 1.79 1.37 2.04 2.88 1.44 -
P/RPS 12.40 6.85 2.25 2.77 2.13 4.28 3.02 26.51%
P/EPS 27.97 23.41 8.76 7.22 11.24 18.17 14.52 11.53%
EY 3.58 4.27 11.42 13.85 8.90 5.50 6.89 -10.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.36 0.28 0.47 0.75 0.41 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment