[MAYBULK] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[MAYBULK] MAYBULK BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYBULK's Result
MAYBULK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 191,936 193,596 195,773 200,177 -5.46%
PBT 120,134 149,124 69,272 81,600 67.71%
Tax -2,140 -1,600 -1,548 -1,972 11.55%
NP 117,994 147,524 67,724 79,628 69.18%
-
NP to SH 117,994 147,524 67,724 79,628 69.18%
-
Tax Rate 1.78% 1.07% 2.23% 2.42% -
Total Cost 73,942 46,072 128,049 120,549 -47.97%
-
Net Worth 0 0 851,137 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - 154,077 - -
Div Payout % - - 227.51% - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 0 0 851,137 0 -
NOSH 699,845 699,829 700,351 700,128 -0.05%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 61.48% 76.20% 34.59% 39.78% -
ROE 0.00% 0.00% 7.96% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 27.43 27.66 27.95 28.59 -5.38%
EPS 16.86 21.08 9.67 11.37 69.33%
DPS 0.00 0.00 22.00 0.00 -
NAPS 0.00 0.00 1.2153 0.00 -
Adjusted Per Share Value based on latest NOSH - 699,480
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.19 19.36 19.58 20.02 -5.50%
EPS 11.80 14.75 6.77 7.96 69.27%
DPS 0.00 0.00 15.41 0.00 -
NAPS 0.00 0.00 0.8511 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment