[MAYBULK] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[MAYBULK] MAYBULK BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYBULK's Result
MAYBULK's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 47,569 48,399 45,640 41,186 21.24%
PBT 22,786 37,281 8,072 20,413 15.83%
Tax -670 -400 -69 -198 410.29%
NP 22,116 36,881 8,003 20,215 12.76%
-
NP to SH 22,116 36,881 8,003 20,215 12.76%
-
Tax Rate 2.94% 1.07% 0.85% 0.97% -
Total Cost 25,453 11,518 37,637 20,971 29.55%
-
Net Worth 0 0 853,161 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - 154,443 - -
Div Payout % - - 1,929.82% - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 0 0 853,161 0 -
NOSH 699,873 699,829 702,017 699,480 0.07%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 46.49% 76.20% 17.54% 49.08% -
ROE 0.00% 0.00% 0.94% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 6.80 6.92 6.50 5.89 21.17%
EPS 3.16 5.27 1.14 2.89 12.68%
DPS 0.00 0.00 22.00 0.00 -
NAPS 0.00 0.00 1.2153 0.00 -
Adjusted Per Share Value based on latest NOSH - 699,480
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 4.76 4.84 4.56 4.12 21.29%
EPS 2.21 3.69 0.80 2.02 12.77%
DPS 0.00 0.00 15.44 0.00 -
NAPS 0.00 0.00 0.8532 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment