[ONEGLOVE] QoQ Annualized Quarter Result on 31-Dec-2020 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -27.29%
YoY- -854.39%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 27,814 68,370 3,687 3,084 3,608 22,158 23,809 10.91%
PBT -17,529 -115,584 -4,360 -20,776 -13,724 -18,921 -2,096 311.48%
Tax 1,940 3,786 1,079 2,190 0 -730 -1,053 -
NP -15,589 -111,798 -3,281 -18,586 -13,724 -19,651 -3,149 190.18%
-
NP to SH -14,025 -107,082 -2,495 -17,698 -13,904 -18,360 -4,084 127.44%
-
Tax Rate - - - - - - - -
Total Cost 43,403 180,168 6,968 21,670 17,332 41,809 26,958 37.32%
-
Net Worth 93,720 90,879 105,080 99,399 18,900 22,680 35,280 91.69%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 93,720 90,879 105,080 99,399 18,900 22,680 35,280 91.69%
NOSH 284,000 284,000 284,000 284,000 126,000 126,000 126,000 71.82%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -56.05% -163.52% -88.99% -602.66% -380.38% -88.69% -13.23% -
ROE -14.96% -117.83% -2.37% -17.80% -73.57% -80.95% -11.58% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 9.79 24.07 1.30 1.09 2.86 17.59 18.90 -35.47%
EPS -4.94 -37.68 -0.88 -6.24 -11.04 -14.57 -3.24 32.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.37 0.35 0.15 0.18 0.28 11.56%
Adjusted Per Share Value based on latest NOSH - 284,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 5.25 12.90 0.70 0.58 0.68 4.18 4.49 10.97%
EPS -2.65 -20.20 -0.47 -3.34 -2.62 -3.46 -0.77 127.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.1714 0.1982 0.1875 0.0357 0.0428 0.0666 91.60%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.58 2.07 2.04 2.05 0.81 0.105 0.065 -
P/RPS 16.13 8.60 157.14 188.78 28.29 0.60 0.34 1207.42%
P/EPS -31.99 -5.49 -232.21 -32.90 -7.34 -0.72 -2.01 531.65%
EY -3.13 -18.21 -0.43 -3.04 -13.62 -138.78 -49.87 -84.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 6.47 5.51 5.86 5.40 0.58 0.23 655.56%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 28/09/21 02/06/21 24/02/21 30/11/20 28/08/20 30/06/20 -
Price 1.44 1.62 2.37 2.05 2.73 0.695 0.105 -
P/RPS 14.70 6.73 182.55 188.78 95.34 3.95 0.56 781.50%
P/EPS -29.16 -4.30 -269.77 -32.90 -24.74 -4.77 -3.24 332.09%
EY -3.43 -23.27 -0.37 -3.04 -4.04 -20.97 -30.87 -76.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 5.06 6.41 5.86 18.20 3.86 0.38 407.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment