[ONEGLOVE] YoY TTM Result on 31-Dec-2020 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -29.36%
YoY- -521.62%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 27,618 22,945 47,578 9,291 31,155 28,234 37,913 -4.58%
PBT -41,939 -79,231 -10,758 -31,950 -6,666 -11,396 -427 97.23%
Tax 401 1,535 926 1,080 -170 -124 -199 -
NP -41,538 -77,696 -9,832 -30,870 -6,836 -11,520 -626 86.11%
-
NP to SH -41,471 -77,413 -9,054 -28,383 -6,989 -10,756 -616 86.50%
-
Tax Rate - - - - - - - -
Total Cost 69,156 100,641 57,410 40,161 37,991 39,754 38,539 9.04%
-
Net Worth 100,454 110,759 79,520 99,399 37,800 45,360 56,699 8.83%
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 100,454 110,759 79,520 99,399 37,800 45,360 56,699 8.83%
NOSH 528,708 426,000 284,000 284,000 126,000 126,000 126,000 23.65%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -150.40% -338.62% -20.67% -332.26% -21.94% -40.80% -1.65% -
ROE -41.28% -69.89% -11.39% -28.55% -18.49% -23.71% -1.09% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.22 8.08 16.75 3.27 24.73 22.41 30.09 -22.84%
EPS -7.84 -27.26 -3.19 -9.99 -5.55 -8.54 -0.49 50.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.39 0.28 0.35 0.30 0.36 0.45 -11.98%
Adjusted Per Share Value based on latest NOSH - 284,000
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.21 4.33 8.98 1.75 5.88 5.33 7.15 -4.57%
EPS -7.82 -14.60 -1.71 -5.35 -1.32 -2.03 -0.12 85.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.2089 0.15 0.1875 0.0713 0.0856 0.107 8.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.21 0.22 0.905 2.05 0.16 0.17 0.21 -
P/RPS 4.02 2.72 5.40 62.66 0.65 0.76 0.70 29.54%
P/EPS -2.68 -0.81 -28.39 -20.51 -2.88 -1.99 -42.95 -33.68%
EY -37.35 -123.90 -3.52 -4.88 -34.67 -50.21 -2.33 50.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.56 3.23 5.86 0.53 0.47 0.47 13.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/08/24 23/08/23 25/08/22 24/02/21 29/11/19 29/11/18 29/11/17 -
Price 0.21 0.265 0.73 2.05 0.14 0.135 0.22 -
P/RPS 4.02 3.28 4.36 62.66 0.57 0.60 0.73 28.73%
P/EPS -2.68 -0.97 -22.90 -20.51 -2.52 -1.58 -45.00 -34.14%
EY -37.35 -102.86 -4.37 -4.88 -39.62 -63.23 -2.22 51.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.68 2.61 5.86 0.47 0.38 0.49 12.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment