[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2011 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
13-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -3.77%
YoY- 23.65%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 866,118 922,584 692,419 679,173 679,870 677,804 561,244 33.43%
PBT 87,080 103,288 57,672 56,178 58,824 60,764 44,799 55.56%
Tax -26,772 -32,396 -16,467 -16,901 -18,006 -17,224 -12,282 67.87%
NP 60,308 70,892 41,205 39,277 40,818 43,540 32,517 50.78%
-
NP to SH 60,308 70,892 41,205 39,277 40,818 43,540 32,517 50.78%
-
Tax Rate 30.74% 31.36% 28.55% 30.08% 30.61% 28.35% 27.42% -
Total Cost 805,810 851,692 651,214 639,896 639,052 634,264 528,727 32.33%
-
Net Worth 369,316 365,126 344,590 332,325 324,408 320,388 312,024 11.85%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - 5,743 - - - 5,747 -
Div Payout % - - 13.94% - - - 17.68% -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 369,316 365,126 344,590 332,325 324,408 320,388 312,024 11.85%
NOSH 410,352 410,254 410,226 410,278 410,643 410,754 410,558 -0.03%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 6.96% 7.68% 5.95% 5.78% 6.00% 6.42% 5.79% -
ROE 16.33% 19.42% 11.96% 11.82% 12.58% 13.59% 10.42% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 211.07 224.88 168.79 165.54 165.56 165.01 136.70 33.48%
EPS 14.70 17.28 10.04 9.57 9.94 10.60 7.92 50.85%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.90 0.89 0.84 0.81 0.79 0.78 0.76 11.89%
Adjusted Per Share Value based on latest NOSH - 409,457
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 211.07 224.83 168.74 165.51 165.68 165.18 136.77 33.43%
EPS 14.70 17.28 10.04 9.57 9.95 10.61 7.92 50.85%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.90 0.8898 0.8397 0.8099 0.7906 0.7808 0.7604 11.85%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.49 0.41 0.44 0.46 0.49 0.45 0.40 -
P/RPS 0.23 0.18 0.26 0.28 0.30 0.27 0.29 -14.28%
P/EPS 3.33 2.37 4.38 4.81 4.93 4.25 5.05 -24.18%
EY 29.99 42.15 22.83 20.81 20.29 23.56 19.80 31.78%
DY 0.00 0.00 3.18 0.00 0.00 0.00 3.50 -
P/NAPS 0.54 0.46 0.52 0.57 0.62 0.58 0.53 1.25%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 27/03/12 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 28/09/10 -
Price 0.56 0.41 0.40 0.43 0.44 0.47 0.41 -
P/RPS 0.27 0.18 0.24 0.26 0.27 0.28 0.30 -6.76%
P/EPS 3.81 2.37 3.98 4.49 4.43 4.43 5.18 -18.47%
EY 26.24 42.15 25.11 22.26 22.59 22.55 19.32 22.57%
DY 0.00 0.00 3.50 0.00 0.00 0.00 3.41 -
P/NAPS 0.62 0.46 0.48 0.53 0.56 0.60 0.54 9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment