[POHKONG] QoQ Annualized Quarter Result on 31-Jul-2011 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 4.91%
YoY- 26.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 833,868 866,118 922,584 692,419 679,173 679,870 677,804 14.82%
PBT 79,213 87,080 103,288 57,672 56,178 58,824 60,764 19.35%
Tax -23,562 -26,772 -32,396 -16,467 -16,901 -18,006 -17,224 23.25%
NP 55,650 60,308 70,892 41,205 39,277 40,818 43,540 17.79%
-
NP to SH 55,650 60,308 70,892 41,205 39,277 40,818 43,540 17.79%
-
Tax Rate 29.75% 30.74% 31.36% 28.55% 30.08% 30.61% 28.35% -
Total Cost 778,217 805,810 851,692 651,214 639,896 639,052 634,264 14.62%
-
Net Worth 381,627 369,316 365,126 344,590 332,325 324,408 320,388 12.37%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - 5,743 - - - -
Div Payout % - - - 13.94% - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 381,627 369,316 365,126 344,590 332,325 324,408 320,388 12.37%
NOSH 410,352 410,352 410,254 410,226 410,278 410,643 410,754 -0.06%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 6.67% 6.96% 7.68% 5.95% 5.78% 6.00% 6.42% -
ROE 14.58% 16.33% 19.42% 11.96% 11.82% 12.58% 13.59% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 203.21 211.07 224.88 168.79 165.54 165.56 165.01 14.90%
EPS 13.56 14.70 17.28 10.04 9.57 9.94 10.60 17.86%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.93 0.90 0.89 0.84 0.81 0.79 0.78 12.45%
Adjusted Per Share Value based on latest NOSH - 410,101
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 203.18 211.04 224.80 168.72 165.49 165.66 165.16 14.82%
EPS 13.56 14.69 17.27 10.04 9.57 9.95 10.61 17.78%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.9299 0.8999 0.8897 0.8396 0.8098 0.7905 0.7807 12.37%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.50 0.49 0.41 0.44 0.46 0.49 0.45 -
P/RPS 0.25 0.23 0.18 0.26 0.28 0.30 0.27 -5.00%
P/EPS 3.69 3.33 2.37 4.38 4.81 4.93 4.25 -8.99%
EY 27.12 29.99 42.15 22.83 20.81 20.29 23.56 9.84%
DY 0.00 0.00 0.00 3.18 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.46 0.52 0.57 0.62 0.58 -4.65%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 27/03/12 16/12/11 30/09/11 13/06/11 29/03/11 06/12/10 -
Price 0.49 0.56 0.41 0.40 0.43 0.44 0.47 -
P/RPS 0.24 0.27 0.18 0.24 0.26 0.27 0.28 -9.77%
P/EPS 3.61 3.81 2.37 3.98 4.49 4.43 4.43 -12.76%
EY 27.68 26.24 42.15 25.11 22.26 22.59 22.55 14.65%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.53 0.62 0.46 0.48 0.53 0.56 0.60 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment